CSG Systems International, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
194 |
186 |
183 |
187 |
197 |
186 |
190 |
189 |
195 |
192 |
193 |
199 |
205 |
202 |
213 |
213 |
247 |
245 |
246 |
251 |
255 |
246 |
240 |
244 |
260 |
253 |
255 |
263 |
275 |
264 |
262 |
273 |
290 |
299 |
286 |
287 |
297 |
295 |
290 |
295 |
317 |
299 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1.9% |
0.3% |
4.2% |
1.3% |
-1.07% |
3.4% |
1.3% |
5.2% |
5.1% |
4.8% |
10.5% |
7.0% |
20.5% |
21.4% |
15.4% |
18.0% |
3.0% |
0.3% |
-2.25% |
-2.91% |
2.3% |
3.1% |
6.2% |
7.8% |
5.6% |
4.5% |
2.8% |
3.8% |
5.4% |
13.0% |
9.2% |
5.0% |
2.6% |
-1.21% |
1.4% |
2.9% |
6.5% |
1.5% |
Marża brutto |
48.8% |
46.0% |
49.7% |
50.7% |
51.6% |
51.9% |
51.2% |
50.7% |
49.0% |
49.2% |
49.3% |
49.9% |
51.4% |
49.9% |
48.6% |
48.8% |
47.4% |
47.3% |
46.2% |
47.5% |
48.2% |
46.6% |
42.5% |
46.3% |
48.1% |
47.2% |
47.9% |
48.8% |
48.4% |
47.6% |
47.3% |
49.3% |
48.2% |
48.1% |
47.2% |
46.8% |
45.5% |
44.6% |
45.5% |
49.4% |
51.3% |
48.4% |
Koszty i Wydatki (mln) |
170 |
163 |
156 |
155 |
162 |
151 |
156 |
153 |
169 |
165 |
166 |
169 |
175 |
175 |
186 |
185 |
216 |
213 |
214 |
217 |
223 |
211 |
218 |
214 |
236 |
221 |
221 |
230 |
245 |
235 |
236 |
239 |
255 |
255 |
256 |
253 |
264 |
261 |
257 |
263 |
274 |
270 |
EBIT (mln) |
19 |
22 |
26 |
31 |
34 |
41 |
29 |
37 |
25 |
27 |
24 |
28 |
26 |
26 |
24 |
26 |
29 |
32 |
30 |
33 |
30 |
33 |
20 |
29 |
24 |
31 |
32 |
33 |
28 |
30 |
7 |
37 |
35 |
38 |
28 |
-33 |
33 |
34 |
34 |
32 |
42 |
29 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
78.1% |
88.6% |
12.3% |
18.0% |
-25.55% |
-34.58% |
-17.45% |
-22.47% |
2.7% |
-4.61% |
-0.66% |
-9.60% |
13.0% |
24.6% |
26.0% |
30.3% |
2.8% |
3.3% |
-34.82% |
-13.38% |
-21.76% |
-5.37% |
62.7% |
13.2% |
17.8% |
-2.91% |
-77.36% |
13.7% |
25.8% |
25.4% |
287.3% |
-187.89% |
-5.22% |
-11.52% |
19.0% |
197.2% |
27.2% |
-13.06% |
EBIT (%) |
9.9% |
11.8% |
14.3% |
16.6% |
17.3% |
22.2% |
15.4% |
19.3% |
13.0% |
14.0% |
12.6% |
14.2% |
12.7% |
12.8% |
11.3% |
12.0% |
11.9% |
13.1% |
12.3% |
13.3% |
11.9% |
13.5% |
8.2% |
11.9% |
9.1% |
12.4% |
12.6% |
12.4% |
10.1% |
11.5% |
2.8% |
13.6% |
12.1% |
12.8% |
9.9% |
-11.41% |
11.2% |
11.5% |
11.6% |
10.8% |
13.4% |
9.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
2 |
2 |
2 |
2 |
Koszty finansowe (mln) |
4 |
5 |
4 |
4 |
4 |
5 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
4 |
6 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
7 |
Amortyzacja (mln) |
12 |
12 |
11 |
11 |
10 |
10 |
10 |
10 |
11 |
11 |
10 |
11 |
11 |
14 |
16 |
16 |
17 |
17 |
18 |
15 |
17 |
16 |
17 |
17 |
17 |
16 |
17 |
18 |
19 |
20 |
17 |
17 |
18 |
17 |
17 |
17 |
19 |
16 |
17 |
19 |
18 |
17 |
EBITDA (mln) |
33 |
34 |
37 |
43 |
44 |
48 |
43 |
46 |
37 |
38 |
35 |
39 |
38 |
33 |
35 |
35 |
48 |
48 |
50 |
49 |
45 |
50 |
36 |
43 |
39 |
47 |
49 |
45 |
48 |
30 |
27 |
40 |
53 |
53 |
44 |
52 |
44 |
51 |
45 |
50 |
67 |
46 |
EBITDA(%) |
19.4% |
18.4% |
20.6% |
23.4% |
22.8% |
24.2% |
22.8% |
24.3% |
18.8% |
20.0% |
19.8% |
20.3% |
20.4% |
20.2% |
21.0% |
20.8% |
20.1% |
19.7% |
21.1% |
20.1% |
18.6% |
20.7% |
16.0% |
18.3% |
16.1% |
19.3% |
20.2% |
17.4% |
13.3% |
19.1% |
18.5% |
20.4% |
18.3% |
19.7% |
16.3% |
18.7% |
17.6% |
17.2% |
17.5% |
17.0% |
21.1% |
15.3% |
NOPLAT (mln) |
17 |
17 |
22 |
28 |
29 |
33 |
17 |
30 |
19 |
22 |
20 |
23 |
22 |
20 |
21 |
20 |
26 |
26 |
27 |
29 |
24 |
29 |
14 |
23 |
20 |
27 |
28 |
23 |
24 |
7 |
7 |
19 |
28 |
29 |
20 |
27 |
17 |
27 |
20 |
24 |
41 |
21 |
Podatek (mln) |
4 |
7 |
10 |
11 |
6 |
12 |
6 |
12 |
7 |
2 |
9 |
9 |
7 |
6 |
6 |
4 |
5 |
7 |
7 |
7 |
2 |
7 |
4 |
9 |
6 |
7 |
8 |
6 |
7 |
1 |
2 |
6 |
8 |
8 |
6 |
8 |
4 |
8 |
6 |
5 |
7 |
5 |
Zysk Netto (mln) |
13 |
9 |
13 |
17 |
24 |
22 |
11 |
18 |
13 |
20 |
12 |
15 |
15 |
14 |
15 |
16 |
21 |
19 |
19 |
22 |
23 |
22 |
10 |
14 |
13 |
20 |
19 |
16 |
17 |
6 |
5 |
12 |
20 |
21 |
14 |
19 |
13 |
19 |
14 |
19 |
34 |
16 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
87.4% |
129.8% |
-15.30% |
6.8% |
-46.56% |
-5.89% |
6.9% |
-18.52% |
18.3% |
-30.75% |
30.5% |
10.4% |
39.6% |
37.4% |
28.2% |
33.9% |
8.1% |
11.8% |
-46.51% |
-37.08% |
-41.26% |
-8.75% |
86.4% |
18.9% |
30.0% |
-68.86% |
-72.48% |
-22.62% |
16.8% |
242.4% |
162.4% |
49.8% |
-37.12% |
-6.98% |
-0.90% |
2.1% |
172.0% |
-17.14% |
Zysk netto (%) |
6.5% |
5.0% |
7.0% |
9.0% |
12.0% |
11.5% |
5.7% |
9.5% |
6.5% |
10.5% |
6.0% |
7.3% |
7.3% |
6.9% |
7.1% |
7.6% |
8.5% |
7.9% |
7.9% |
8.6% |
8.9% |
8.8% |
4.3% |
5.6% |
5.1% |
7.8% |
7.6% |
6.1% |
6.3% |
2.3% |
2.0% |
4.6% |
7.0% |
7.0% |
4.9% |
6.5% |
4.3% |
6.6% |
4.8% |
6.5% |
10.9% |
5.4% |
EPS |
0.39 |
0.3 |
0.42 |
0.54 |
0.76 |
0.7 |
0.35 |
0.58 |
0.41 |
0.63 |
0.36 |
0.45 |
0.46 |
0.43 |
0.46 |
0.5 |
0.65 |
0.6 |
0.6 |
0.67 |
0.71 |
0.67 |
0.32 |
0.42 |
0.42 |
0.62 |
0.61 |
0.51 |
0.55 |
0.19 |
0.17 |
0.4 |
0.66 |
0.69 |
0.46 |
0.62 |
0.44 |
0.68 |
0.48 |
0.67 |
1.23 |
0.58 |
EPS (rozwodnione) |
0.38 |
0.28 |
0.39 |
0.5 |
0.7 |
0.64 |
0.33 |
0.55 |
0.38 |
0.62 |
0.35 |
0.44 |
0.45 |
0.42 |
0.46 |
0.49 |
0.64 |
0.59 |
0.6 |
0.66 |
0.7 |
0.66 |
0.32 |
0.42 |
0.41 |
0.61 |
0.6 |
0.5 |
0.54 |
0.19 |
0.17 |
0.4 |
0.66 |
0.68 |
0.45 |
0.62 |
0.44 |
0.68 |
0.48 |
0.67 |
1.21 |
0.57 |
Ilośc akcji (mln) |
32 |
32 |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
32 |
33 |
33 |
33 |
33 |
33 |
33 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
31 |
31 |
31 |
30 |
30 |
31 |
30 |
29 |
29 |
29 |
28 |
28 |
28 |
Ważona ilośc akcji (mln) |
33 |
33 |
33 |
33 |
34 |
34 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
32 |
32 |
33 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
31 |
31 |
31 |
31 |
31 |
30 |
29 |
29 |
29 |
28 |
29 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |