Capstone Copper Corp.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 409
EBIT TTM (mln): 14
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 55 106 219 274 328 306 332 656 420 529 542 416 419 454 795 1,296 1,346
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 91.5% 107.0% 24.9% 19.6% -6.8% 8.7% 97.6% -35.9% 25.9% 2.4% -23.3% 0.7% 8.4% 75.2% 63.1% 3.8%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 53.7% 18.7% 37.1% 43.0% 34.5% 37.0% 17.2% 16.0% -7.2% 16.6% 21.7% 18.8% 10.1% 18.1% 45.4% 16.0% 6.2%
EBIT (mln) -0 -0 -0 -2 -2 -3 28 10 71 103 93 88 1 50 -260 -141 121 57 14 37 262 140 33
EBIT Δ r/r 0.0% 42.3% 137.1% 540.7% 6.6% 74.0% -929.7% -64.0% 600.4% 45.5% -9.5% -5.6% -99.3% 8106.0% -615.8% -45.7% -185.8% -52.6% -75.3% 162.9% 602.7% -46.5% -76.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 50.7% 9.5% 32.2% 37.5% 28.3% 28.7% 0.2% 7.7% -61.8% -26.6% 22.3% 13.8% 3.4% 8.2% 33.0% 10.8% 2.4%
Koszty finansowe (mln) 0 0 0 0 0 0 3 10 4 3 1 2 5 15 18 20 18 17 17 15 14 21 30
EBITDA (mln) -0 -0 -0 0 -2 -3 31 35 -30 130 186 149 91 205 55 156 164 131 96 126 355 304 234
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 55.8% 32.8% -13.8% 47.4% 56.9% 48.8% 27.6% 31.3% 13.0% 29.5% 30.2% 31.5% 23.0% 27.7% 44.7% 23.4% 17.4%
Podatek (mln) -0 0 -0 2 0 -0 2 5 -11 36 40 29 16 37 -19 9 29 33 -15 13 81 58 34
Zysk Netto (mln) -0 -0 -0 -2 -2 -3 23 132 -18 73 61 60 -9 -21 -203 -140 55 7 11 13 227 122 -102
Zysk netto Δ r/r 0.0% 212.9% 24.8% 581.2% 3.4% 51.2% -878.9% 481.5% -113.9% -496.1% -16.4% -1.8% -115.7% 125.4% 858.4% -30.9% -139.4% -86.6% 46.7% 15.7% 1706.4% -46.1% -183.2%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 41.0% 124.4% -8.4% 26.5% 18.5% 19.5% -2.8% -3.2% -48.2% -26.5% 10.2% 1.8% 2.6% 2.8% 28.5% 9.4% -7.6%
EPS -0.0304 -0.0747 -0.0498 -0.0929 -0.0528 -0.0469 0.28 1.47 -0.0987 0.37 0.2 0.15 -0.0247 -0.0554 -0.53 -0.37 0.14 0.0191 0.0277 0.03 0.56 0.2 -0.15
EPS (rozwodnione) -0.0304 -0.0747 -0.0498 -0.0793 -0.0528 -0.0469 0.27 1.31 -0.0987 0.37 0.2 0.15 -0.0247 -0.0554 -0.53 -0.37 0.14 0.0189 0.0275 0.03 0.55 0.19 -0.15
Ilośc akcji (mln) 2 3 5 20 36 62 81 90 186 199 296 380 380 381 382 378 382 387 391 394 406 625 694
Ważona ilośc akcji (mln) 2 3 5 23 36 62 84 104 186 202 303 381 380 381 382 383 389 392 395 399 414 630 694
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD