Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.209149 |
0.153515 |
0.846816 |
7.165066 |
16.026392 |
59.852678 |
144.980196 |
497.852 |
551.081 |
631.725 |
1 419.535 |
1 512.71 |
1 907.483 |
1 847.5 |
1 566.709 |
1 394.955 |
1 400.484 |
1 336.122 |
1 331.38 |
1 391.584 |
1 727.962 |
5 380.908 |
5 873.915 |
Aktywa trwałe (mln) |
0.169965 |
0.133493 |
0.360962 |
2.461271 |
11.332415 |
35.316871 |
87.84749 |
354.326 |
372.299 |
339.813 |
852.927 |
919.947 |
1 625.499 |
1 579.023 |
1 339.238 |
1 136.687 |
1 151.242 |
1 129.024 |
1 207.999 |
1 233.713 |
1 366.302 |
4 808.717 |
5 387.058 |
Rzeczowe aktywa trwałe netto |
0.059599 |
0.133493 |
0.360962 |
2.461271 |
11.332415 |
35.316871 |
45.665234 |
279.148 |
321.192 |
329.593 |
782.924 |
861.685 |
1 497.346 |
1 467.248 |
1 281.181 |
1 070.951 |
1 093.255 |
1 083.179 |
1 132.164 |
1 147.784 |
1 310.87 |
4 706.311 |
5 286.257 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.817 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
59.664 |
0.872 |
0.502 |
68.04 |
53.528 |
52.843 |
49.24 |
50.618 |
0.0 |
0.0 |
0.0 |
39.89 |
7.817 |
18.194 |
0.0 |
35.0 |
Należności netto |
0.001711 |
0.001644 |
0.003603 |
0.391676 |
1.064045 |
2.453953 |
14.909805 |
12.768 |
6.946 |
16.392 |
29.099 |
46.377 |
30.946 |
25.465 |
22.614 |
48.286 |
39.195 |
22.278 |
28.554 |
31.691 |
28.489 |
191.887 |
147.318 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.064 |
39.105 |
2.718 |
0.237 |
1.728 |
10.422 |
10.128 |
3.228 |
7.876 |
3.386 |
1.698 |
1.679 |
2.856 |
6.079 |
1.628 |
0.824 |
Aktywa obrotowe |
0.039184 |
0.020022 |
0.485854 |
4.703795 |
4.693976 |
24.535806 |
57.132707 |
143.526 |
178.782 |
291.912 |
566.608 |
592.763 |
281.985 |
268.477 |
227.471 |
258.268 |
249.242 |
207.098 |
123.381 |
157.871 |
361.66 |
572.191 |
486.857 |
Środki pieniężne i Inwestycje |
0.03231 |
0.017127 |
0.479328 |
4.236123 |
3.357389 |
20.663645 |
33.212101 |
27.267 |
115.931 |
177.547 |
487.817 |
499.89 |
103.996 |
150.105 |
101.583 |
130.354 |
116.201 |
65.99 |
44.488 |
60.005 |
264.353 |
171.86 |
126.82 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.268673 |
5.428842 |
37.005 |
44.438 |
67.21 |
48.332 |
45.98 |
142.729 |
87.149 |
87.123 |
77.245 |
89.423 |
66.508 |
47.888 |
58.238 |
62.825 |
143.497 |
149.613 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
3.843004 |
2.569874 |
0.0 |
8.097348 |
0.0 |
0.0 |
11.602 |
1.53 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.918 |
4.549 |
3.425 |
2.259 |
1.553 |
0.804 |
Środki pieniężne i inne aktywa pieniężne |
0.03231 |
0.017127 |
0.479328 |
0.393119 |
0.787514 |
20.663645 |
25.114753 |
27.267 |
115.931 |
165.945 |
486.287 |
499.89 |
103.996 |
150.105 |
101.583 |
130.354 |
116.201 |
30.072 |
39.939 |
56.58 |
262.094 |
170.307 |
126.016 |
Należności krótkoterminowe |
0.070195 |
0.140846 |
0.153777 |
0.364497 |
0.69333 |
1.638966 |
4.546425 |
12.884 |
19.782 |
22.277 |
18.699 |
30.248 |
71.708 |
71.195 |
61.904 |
53.543 |
53.902 |
49.979 |
52.493 |
74.866 |
97.384 |
284.913 |
272.277 |
Dług krótkoterminowy |
0.09487 |
0.073247 |
0.043278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
67.697 |
88.889 |
0.0 |
0.096 |
0.0 |
0.0 |
0.769 |
1.596 |
3.41 |
28.928 |
87.532 |
Zobowiązania krótkoterminowe |
0.165065 |
0.249999 |
0.209808 |
0.370744 |
0.702766 |
3.880691 |
5.412977 |
108.089 |
92.813 |
115.119 |
33.475 |
30.71 |
141.793 |
161.975 |
65.116 |
87.17 |
59.81 |
103.263 |
55.392 |
93.87 |
230.227 |
408.532 |
431.82 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.892 |
0.0 |
0.0 |
1.257 |
9.12 |
6.13 |
8.524 |
12.139 |
Zobowiązania długoterminowe |
0.165065 |
0.029898 |
0.197055 |
0.364497 |
0.69333 |
2.639803 |
53.818499 |
165.52 |
172.677 |
139.11 |
111.175 |
120.266 |
453.547 |
408.288 |
492.556 |
489.146 |
452.679 |
380.508 |
404.6 |
408.547 |
481.308 |
1 792.52 |
2 375.973 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.905362 |
39.143 |
39.137 |
34.973 |
41.472 |
54.825 |
49.345 |
53.528 |
33.723 |
37.121 |
44.457 |
63.153 |
64.021 |
65.135 |
95.786 |
597.585 |
630.225 |
Zobowiązania z tytułu leasingu |
0.09487 |
0.073247 |
0.0 |
0.0 |
0.0 |
1.125823 |
0.0 |
16.654 |
18.425 |
10.28 |
0.0 |
0.0 |
2.838 |
0.0 |
0.486 |
0.096 |
0.0 |
0.0 |
5.939 |
9.903 |
16.041 |
103.897 |
136.499 |
Zobowiązania ogółem |
0.165065 |
0.279897 |
0.209808 |
0.370744 |
0.702766 |
6.520494 |
59.231475 |
273.609 |
265.49 |
254.229 |
144.65 |
150.976 |
595.34 |
570.263 |
557.672 |
576.316 |
512.489 |
483.771 |
459.992 |
502.417 |
711.535 |
2 201.052 |
2 807.793 |
Kapitał własny |
0.044084 |
(0.126382) |
0.637008 |
6.794322 |
15.323626 |
53.332183 |
85.748721 |
224.243 |
285.591 |
377.496 |
1 274.885 |
1 361.734 |
1 312.143 |
1 277.237 |
1 009.037 |
818.639 |
887.995 |
852.351 |
871.388 |
889.167 |
1 016.427 |
3 179.856 |
3 066.122 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
232.499 |
231.152 |
218.919 |
217.669 |
168.817 |
111.494 |
111.347 |
110.442 |
110.285 |
110.109 |
0.0 |
428.639 |
405.535 |
Pasywa |
0.209149 |
0.153515 |
0.846816 |
7.165066 |
16.026392 |
59.852678 |
144.980196 |
497.852 |
551.081 |
631.725 |
1 419.535 |
1 512.71 |
1 907.483 |
1 847.5 |
1 566.709 |
1 394.955 |
1 400.484 |
1 336.122 |
1 331.38 |
1 391.584 |
1 727.962 |
5 380.908 |
5 873.915 |
Inwestycje |
0.0 |
0.0 |
0.0 |
3.843004 |
2.569874 |
0.0 |
8.097348 |
8.064 |
39.105 |
14.32 |
1.767 |
1.728 |
10.422 |
10.128 |
3.228 |
7.876 |
3.386 |
37.616 |
6.228 |
6.281 |
8.338 |
3.181 |
1.628 |
Dług (mln) |
0.09487 |
0.103145 |
0.043278 |
0.0 |
0.0 |
1.125823 |
0.0 |
38.702 |
29.246 |
21.853 |
0.0 |
0.0 |
311.536 |
273.381 |
342.9 |
324.98 |
270.707 |
216.972 |
213.032 |
193.129 |
16.041 |
702.972 |
1 160.773 |
Środki pieniężne i inne aktywa pieniężne |
0.03231 |
0.017127 |
0.479328 |
0.393119 |
0.787514 |
20.663645 |
25.114753 |
27.267 |
115.931 |
165.945 |
486.287 |
499.89 |
103.996 |
150.105 |
101.583 |
130.354 |
116.201 |
30.072 |
39.939 |
56.58 |
262.094 |
170.307 |
126.016 |
Dług netto |
0.06256 |
0.086018 |
(0.43605) |
(0.393119) |
(0.787514) |
(19.537823) |
(25.114753) |
11.435 |
(86.685) |
(144.092) |
(486.287) |
(499.89) |
207.54 |
123.276 |
241.317 |
194.626 |
154.506 |
186.9 |
173.093 |
136.549 |
(246.053) |
532.665 |
1 034.757 |
Ticker |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
CS.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |