Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.233274 |
1.91573 |
3.921312 |
4.336611 |
4.302914 |
8.654737 |
8.973712 |
31.645 |
55.544 |
436.691 |
485.987 |
391.3 |
313.236 |
377.581 |
155.087 |
144.511 |
122.593 |
87.083 |
156.11 |
282.816 |
264.535 |
231.893 |
Aktywa trwałe (mln) |
0.046884 |
0.832671 |
2.187598 |
2.011749 |
1.836582 |
1.958326 |
1.949399 |
21.856 |
32.622 |
388.288 |
397.659 |
306.744 |
223.35 |
105.846 |
118.116 |
119.661 |
79.221 |
67.974 |
110.917 |
187.571 |
175.359 |
166.48 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.722671 |
0.923823 |
0.707447 |
0.537298 |
0.426521 |
0.330557 |
0.952 |
1.449 |
21.214 |
25.002 |
26.335 |
19.021 |
11.692 |
12.661 |
16.392 |
11.857 |
20.048 |
21.137 |
38.171 |
52.393 |
52.137 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
1.193678 |
0.046863 |
0.046863 |
0.046863 |
14.213 |
19.029 |
236.865 |
213.345 |
171.002 |
143.614 |
55.918 |
72.63 |
69.904 |
36.263 |
27.239 |
51.739 |
92.115 |
70.011 |
70.011 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
1.146815 |
0.0 |
1.146815 |
1.146815 |
1.146815 |
6.627 |
9.571 |
124.62 |
140.375 |
99.875 |
52.887 |
33.517 |
24.932 |
29.024 |
23.632 |
18.737 |
35.328 |
54.572 |
52.955 |
44.332 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
1.146815 |
1.193678 |
1.193678 |
1.193678 |
1.193678 |
20.84 |
28.6 |
361.485 |
353.72 |
270.877 |
196.501 |
89.435 |
97.562 |
98.928 |
59.895 |
45.976 |
87.067 |
146.687 |
122.966 |
114.343 |
Należności netto |
0.005502 |
1.05721 |
1.088698 |
1.670222 |
1.84958 |
2.621995 |
2.974376 |
8.432 |
12.008 |
40.495 |
58.512 |
58.531 |
46.527 |
15.844 |
24.864 |
16.395 |
11.72 |
12.55 |
15.354 |
38.109 |
37.261 |
36.091 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.208 |
0.208 |
0.208 |
(7.828) |
3.0 |
(7.893) |
1.0 |
1.95 |
1.95 |
2.713 |
2.713 |
0.0 |
0.0 |
Aktywa obrotowe |
0.18639 |
1.083059 |
1.733714 |
2.324862 |
2.466332 |
6.696411 |
7.024313 |
9.789 |
22.922 |
48.403 |
88.328 |
84.556 |
89.886 |
271.735 |
36.971 |
24.85 |
43.372 |
19.109 |
45.193 |
95.245 |
89.176 |
65.413 |
Środki pieniężne i Inwestycje |
0.180888 |
0.0 |
0.615724 |
0.565723 |
0.5504 |
4.028927 |
4.002255 |
1.196 |
9.21 |
0.407 |
0.594 |
(0.265) |
0.237 |
14.881 |
(0.42) |
(0.362) |
0.363 |
0.061 |
19.623 |
35.625 |
28.371 |
7.709 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.23 |
2.244 |
26.964 |
23.953 |
5.175 |
6.204 |
7.556 |
7.411 |
4.749 |
5.243 |
8.577 |
17.992 |
20.303 |
19.655 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.499 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.180888 |
0.0 |
0.615724 |
0.565723 |
0.5504 |
4.028927 |
4.002255 |
1.196 |
9.21 |
0.407 |
0.594 |
(0.265) |
0.237 |
14.881 |
(0.42) |
(0.362) |
(0.136) |
0.061 |
19.623 |
35.625 |
28.371 |
7.709 |
Należności krótkoterminowe |
0.031644 |
0.746521 |
1.281658 |
2.056886 |
1.788884 |
2.104338 |
1.820321 |
6.088 |
8.251 |
44.76 |
33.243 |
37.167 |
21.478 |
21.769 |
10.791 |
14.318 |
9.598 |
11.761 |
16.406 |
33.207 |
30.481 |
29.108 |
Dług krótkoterminowy |
0.0 |
0.58956 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.2 |
4.434 |
177.979 |
20.487 |
2.806 |
15.115 |
54.79 |
34.107 |
81.297 |
85.87 |
45.634 |
6.085 |
1.266 |
10.006 |
12.373 |
Zobowiązania krótkoterminowe |
0.031644 |
1.344735 |
1.484932 |
2.096619 |
1.948954 |
2.622588 |
1.903763 |
8.397 |
13.717 |
287.549 |
92.062 |
66.854 |
59.23 |
93.895 |
61.681 |
106.105 |
109.03 |
68.021 |
43.349 |
52.973 |
63.887 |
62.449 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.091) |
(3.402) |
1.801 |
1.496 |
1.17 |
1.084 |
0.762 |
0.922 |
1.065 |
0.011 |
6.855 |
17.318 |
13.106 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.425 |
19.251 |
87.524 |
299.584 |
309.533 |
288.02 |
268.741 |
90.461 |
18.274 |
21.216 |
39.023 |
101.458 |
147.556 |
136.191 |
87.917999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.265 |
0.747 |
4.894 |
26.932 |
10.283 |
4.15 |
8.838 |
4.739 |
0.64 |
0.029 |
0.018 |
4.854 |
5.463 |
4.013 |
27.994999 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.068 |
1.167 |
0.265 |
0.252 |
0.654 |
0.42 |
0.362 |
0.136 |
8.95 |
9.615 |
18.732 |
28.444 |
27.995 |
Zobowiązania ogółem |
0.031644 |
1.344735 |
1.484932 |
2.096619 |
1.948954 |
2.622588 |
1.903763 |
15.822 |
32.968 |
375.073 |
391.646 |
376.387 |
347.25 |
362.636 |
152.142 |
124.379 |
130.246 |
107.044 |
144.807 |
200.529 |
200.078 |
150.367 |
Kapitał własny |
0.20163 |
0.570995 |
2.43638 |
2.239992 |
2.35396 |
6.032149 |
7.069949 |
15.823 |
22.576 |
61.618 |
94.341 |
14.913 |
(34.014) |
14.945 |
2.945 |
20.132 |
(7.653) |
(19.961) |
11.303 |
82.287 |
64.457 |
81.526 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.665894 |
0.613394 |
0.0 |
0.0 |
0.481 |
0.753 |
0.738 |
1.173 |
0.663 |
0.362 |
0.455 |
0.188 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.233274 |
1.91573 |
3.921312 |
4.336611 |
4.302914 |
8.654737 |
8.973712 |
31.645 |
55.544 |
436.691 |
485.987 |
391.3 |
313.236 |
377.581 |
155.087 |
144.511 |
122.593 |
87.083 |
156.11 |
282.816 |
264.535 |
231.893 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.208 |
0.208 |
0.208 |
0.0 |
3.0 |
0.0 |
1.0 |
1.95 |
1.95 |
2.713 |
2.713 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.58956 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.268 |
22.869 |
186.82 |
205.355 |
260.461 |
255.41 |
269.953 |
95.878 |
81.433 |
86.065 |
66.215 |
82.194 |
125.574 |
135.224 |
97.517 |
Środki pieniężne i inne aktywa pieniężne |
0.180888 |
0.0 |
0.615724 |
0.565723 |
0.5504 |
4.028927 |
4.002255 |
1.196 |
9.21 |
0.407 |
0.594 |
(0.265) |
0.237 |
14.881 |
(0.42) |
(0.362) |
(0.136) |
0.061 |
19.623 |
35.625 |
28.371 |
7.709 |
Dług netto |
(0.180888) |
0.58956 |
(0.615724) |
(0.565723) |
(0.5504) |
(4.028927) |
(4.002255) |
8.072 |
13.659 |
186.413 |
204.761 |
260.726 |
255.173 |
255.072 |
96.298 |
81.795 |
86.201 |
66.154 |
62.571 |
89.949 |
106.853 |
89.808 |
Ticker |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
CRRX.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |