Wall Street Experts
ver. ZuMIgo(08/25)
Tronox Pigmentos do Brasil S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 602
EBIT TTM (mln): -19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
297 |
297 |
258 |
295 |
283 |
381 |
456 |
405 |
395 |
423 |
485 |
568 |
636 |
589 |
731 |
958 |
803 |
575 |
Przychód Δ r/r |
0.0% |
-0.3% |
-12.9% |
14.1% |
-4.0% |
34.7% |
19.5% |
-11.2% |
-2.5% |
7.1% |
14.8% |
17.2% |
11.9% |
-7.3% |
24.1% |
31.0% |
-16.2% |
-28.3% |
Marża brutto |
16.6% |
12.3% |
6.5% |
5.8% |
6.3% |
22.7% |
23.4% |
8.5% |
4.5% |
7.4% |
13.8% |
25.9% |
34.3% |
23.6% |
36.0% |
32.7% |
6.3% |
5.4% |
EBIT (mln) |
19 |
14 |
-35 |
-13 |
-25 |
46 |
68 |
11 |
-19 |
-17 |
48 |
94 |
154 |
108 |
133 |
283 |
51 |
-19 |
EBIT Δ r/r |
0.0% |
-28.6% |
-355.9% |
-62.9% |
94.1% |
-283.2% |
50.0% |
-83.8% |
-269.5% |
-11.9% |
-389.1% |
97.5% |
62.5% |
-30.0% |
23.5% |
113.3% |
-82.0% |
-136.8% |
EBIT (%) |
6.4% |
4.6% |
-13.4% |
-4.3% |
-8.8% |
12.0% |
15.0% |
2.7% |
-4.8% |
-3.9% |
9.9% |
16.6% |
24.1% |
18.2% |
18.2% |
29.6% |
6.4% |
-3.3% |
Koszty finansowe (mln) |
0 |
0 |
-2 |
6 |
4 |
4 |
-0 |
-1 |
3 |
1 |
4 |
5 |
5 |
5 |
4 |
3 |
6 |
4 |
EBITDA (mln) |
19 |
14 |
-15 |
28 |
21 |
87 |
111 |
56 |
18 |
29 |
73 |
116 |
175 |
138 |
148 |
315 |
73 |
13 |
EBITDA(%) |
6.5% |
4.6% |
-5.7% |
9.6% |
7.4% |
22.9% |
24.5% |
13.7% |
4.6% |
6.8% |
15.0% |
20.4% |
27.5% |
23.4% |
20.2% |
32.8% |
9.1% |
2.2% |
Podatek (mln) |
7 |
4 |
4 |
2 |
0 |
8 |
14 |
-0 |
33 |
4 |
6 |
20 |
1 |
1 |
-55 |
10 |
-11 |
-1 |
Zysk Netto (mln) |
17 |
-11 |
-20 |
1 |
-27 |
33 |
50 |
12 |
-52 |
-21 |
84 |
79 |
156 |
110 |
184 |
277 |
68 |
36 |
Zysk netto Δ r/r |
0.0% |
-164.2% |
85.2% |
-103.5% |
-3924.1% |
-221.9% |
52.8% |
-77.0% |
-548.3% |
-59.5% |
-501.8% |
-6.0% |
97.1% |
-29.4% |
67.8% |
50.0% |
-75.3% |
-47.3% |
Zysk netto (%) |
5.6% |
-3.6% |
-7.7% |
0.2% |
-9.5% |
8.6% |
11.0% |
2.8% |
-13.1% |
-4.9% |
17.3% |
13.9% |
24.5% |
18.6% |
25.2% |
28.9% |
8.5% |
6.3% |
EPS |
0.58 |
-0.37 |
-686.4 |
24.0 |
-0.93 |
1.12 |
1.73 |
0.4 |
-1.78 |
-0.72 |
2.9 |
2.72 |
5.36 |
3.79 |
6.36 |
9.53 |
2.36 |
1.24 |
EPS (rozwodnione) |
0.58 |
-0.37 |
-686.4 |
24.0 |
-0.93 |
1.12 |
1.73 |
0.4 |
-1.78 |
-0.72 |
2.9 |
2.72 |
5.36 |
3.79 |
6.36 |
9.53 |
2.36 |
1.24 |
Ilośc akcji (mln) |
29 |
29 |
0 |
0 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
Ważona ilośc akcji (mln) |
29 |
29 |
0 |
0 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |