Tronox Pigmentos do Brasil S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 602
EBIT TTM (mln): -19
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 297 297 258 295 283 381 456 405 395 423 485 568 636 589 731 958 803 575
Przychód Δ r/r 0.0% -0.3% -12.9% 14.1% -4.0% 34.7% 19.5% -11.2% -2.5% 7.1% 14.8% 17.2% 11.9% -7.3% 24.1% 31.0% -16.2% -28.3%
Marża brutto 16.6% 12.3% 6.5% 5.8% 6.3% 22.7% 23.4% 8.5% 4.5% 7.4% 13.8% 25.9% 34.3% 23.6% 36.0% 32.7% 6.3% 5.4%
EBIT (mln) 19 14 -35 -13 -25 46 68 11 -19 -17 48 94 154 108 133 283 51 -19
EBIT Δ r/r 0.0% -28.6% -355.9% -62.9% 94.1% -283.2% 50.0% -83.8% -269.5% -11.9% -389.1% 97.5% 62.5% -30.0% 23.5% 113.3% -82.0% -136.8%
EBIT (%) 6.4% 4.6% -13.4% -4.3% -8.8% 12.0% 15.0% 2.7% -4.8% -3.9% 9.9% 16.6% 24.1% 18.2% 18.2% 29.6% 6.4% -3.3%
Koszty finansowe (mln) 0 0 -2 6 4 4 -0 -1 3 1 4 5 5 5 4 3 6 4
EBITDA (mln) 19 14 -15 28 21 87 111 56 18 29 73 116 175 138 148 315 73 13
EBITDA(%) 6.5% 4.6% -5.7% 9.6% 7.4% 22.9% 24.5% 13.7% 4.6% 6.8% 15.0% 20.4% 27.5% 23.4% 20.2% 32.8% 9.1% 2.2%
Podatek (mln) 7 4 4 2 0 8 14 -0 33 4 6 20 1 1 -55 10 -11 -1
Zysk Netto (mln) 17 -11 -20 1 -27 33 50 12 -52 -21 84 79 156 110 184 277 68 36
Zysk netto Δ r/r 0.0% -164.2% 85.2% -103.5% -3924.1% -221.9% 52.8% -77.0% -548.3% -59.5% -501.8% -6.0% 97.1% -29.4% 67.8% 50.0% -75.3% -47.3%
Zysk netto (%) 5.6% -3.6% -7.7% 0.2% -9.5% 8.6% 11.0% 2.8% -13.1% -4.9% 17.3% 13.9% 24.5% 18.6% 25.2% 28.9% 8.5% 6.3%
EPS 0.58 -0.37 -686.4 24.0 -0.93 1.12 1.73 0.4 -1.78 -0.72 2.9 2.72 5.36 3.79 6.36 9.53 2.36 1.24
EPS (rozwodnione) 0.58 -0.37 -686.4 24.0 -0.93 1.12 1.73 0.4 -1.78 -0.72 2.9 2.72 5.36 3.79 6.36 9.53 2.36 1.24
Ilośc akcji (mln) 29 29 0 0 29 29 29 29 29 29 29 29 29 29 29 29 29 29
Ważona ilośc akcji (mln) 29 29 0 0 29 29 29 29 29 29 29 29 29 29 29 29 29 29
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL