Crinetics Pharmaceuticals, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
0 |
1 |
3 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
882.2% |
-21.03% |
-14.38% |
47.9% |
-16.97% |
-100.00% |
-7.85% |
-58.90% |
-80.65% |
0.0% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-34.23% |
-14.44% |
125.1% |
-24.45% |
-100.00% |
-76.11% |
-59.62% |
-100.00% |
0.0% |
-43.59% |
Marża brutto |
-4488.89% |
-150.36% |
-294.22% |
-385.23% |
-967.87% |
-694.82% |
-1156.57% |
-879.64% |
-1876.84% |
-inf% |
-2241.19% |
-3682.87% |
-19423.94% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.1% |
89.3% |
28.2% |
23.4% |
45.3% |
85.1% |
59.7% |
21.1% |
-inf% |
25.9% |
-88.72% |
0.0% |
0.0% |
100.0% |
Koszty i Wydatki (mln) |
3 |
2 |
2 |
3 |
6 |
6 |
8 |
9 |
10 |
13 |
15 |
15 |
18 |
17 |
18 |
22 |
23 |
26 |
28 |
32 |
37 |
43 |
44 |
48 |
51 |
54 |
59 |
63 |
74 |
83 |
88 |
95 |
112 |
EBIT (mln) |
-3 |
-2 |
-2 |
-3 |
-6 |
-6 |
-8 |
-9 |
-10 |
-13 |
-15 |
-15 |
-18 |
-17 |
-18 |
-22 |
-23 |
-26 |
-28 |
-31 |
-34 |
-43 |
-43 |
-48 |
-48 |
-53 |
-59 |
-63 |
-74 |
-83 |
-88 |
-95 |
-111 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
111.8% |
245.9% |
239.9% |
277.1% |
81.8% |
134.8% |
88.7% |
61.3% |
77.0% |
26.9% |
21.2% |
43.2% |
28.9% |
54.1% |
50.7% |
41.7% |
47.6% |
65.0% |
56.3% |
54.0% |
41.8% |
23.1% |
35.7% |
31.8% |
54.6% |
56.2% |
48.9% |
51.2% |
50.2% |
EBIT (%) |
-5797.78% |
-197.48% |
-370.94% |
-473.67% |
-1250.23% |
-864.99% |
-1472.63% |
-1207.55% |
-2736.78% |
0.0% |
-3015.64% |
-4739.56% |
-25045.07% |
0.0% |
-388278619528.62% |
-30691549295774656.00% |
0.0% |
0.0% |
0.0% |
-2865.31% |
-1080.39% |
-9805.24% |
-9487.77% |
-6707.48% |
-1790.89% |
-5363.87% |
-17045.38% |
0.0% |
-11588.91% |
-20747.62% |
0.0% |
nan |
-30860.11% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
3 |
7 |
7 |
9 |
11 |
14 |
15 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-3 |
-2 |
-2 |
-2 |
-5 |
-6 |
-8 |
-8 |
-10 |
-13 |
-15 |
-15 |
-18 |
-17 |
-18 |
-22 |
-23 |
-26 |
-28 |
-31 |
-34 |
-43 |
-43 |
-47 |
-48 |
-53 |
-59 |
-62 |
-73 |
-82 |
-87 |
-94 |
-110 |
EBITDA(%) |
-5726.67% |
-194.71% |
-367.50% |
-468.18% |
-1225.34% |
-835.92% |
-1359.31% |
-1207.55% |
-2667.85% |
0.0% |
-2970.50% |
-4739.56% |
-24714.08% |
0.0% |
-383143939393.94% |
-30691549295774656.00% |
0.0% |
0.0% |
0.0% |
-2865.31% |
-1072.72% |
-9763.33% |
-9433.62% |
-6707.48% |
-1790.89% |
-5335.53% |
-17045.38% |
0.0% |
-11514.84% |
-20558.90% |
0.0% |
nan |
-30603.88% |
NOPLAT (mln) |
-3 |
-2 |
-2 |
-3 |
-5 |
-6 |
-8 |
-8 |
-9 |
-12 |
-14 |
-15 |
-17 |
-16 |
-18 |
-22 |
-23 |
-26 |
-28 |
-31 |
-35 |
-42 |
-42 |
-45 |
-46 |
-51 |
-57 |
-60 |
-67 |
-74 |
-77 |
-81 |
-97 |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-108 |
1 |
-1 |
-2 |
-3 |
-2 |
-2 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-2 |
-2 |
-3 |
-5 |
-6 |
-8 |
-8 |
-9 |
-12 |
-14 |
-15 |
-17 |
-16 |
-18 |
-22 |
-23 |
-26 |
-28 |
-31 |
-35 |
-42 |
-40 |
-42 |
-44 |
-51 |
-57 |
-60 |
-67 |
-74 |
-77 |
-81 |
-97 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
109.7% |
237.9% |
218.6% |
237.0% |
65.0% |
123.2% |
90.2% |
71.3% |
92.5% |
32.7% |
27.0% |
48.7% |
31.9% |
58.2% |
52.0% |
42.3% |
54.7% |
59.8% |
45.0% |
37.8% |
24.2% |
22.2% |
42.2% |
41.7% |
52.1% |
45.3% |
33.7% |
34.1% |
44.6% |
Zysk netto (%) |
-5791.11% |
-198.08% |
-372.19% |
-477.46% |
-1236.20% |
-847.49% |
-1384.67% |
-1087.71% |
-2456.68% |
0.0% |
-2857.43% |
-4532.40% |
-24450.70% |
0.0% |
-385521885521.89% |
-30480281690140848.00% |
0.0% |
0.0% |
0.0% |
-2856.59% |
-1131.49% |
-9500.00% |
-8820.09% |
-5983.92% |
-1642.85% |
-5159.82% |
-16606.36% |
0.0% |
-10457.81% |
-18560.15% |
0.0% |
nan |
-26807.20% |
EPS |
-0.19 |
-0.12 |
-0.17 |
-0.18 |
-0.25 |
-0.25 |
-0.38 |
-0.35 |
-0.37 |
-0.51 |
-0.6 |
-0.6 |
-0.71 |
-0.53 |
-0.56 |
-0.66 |
-0.69 |
-0.7 |
-0.73 |
-0.68 |
-0.75 |
-0.79 |
-0.75 |
-0.79 |
-0.82 |
-0.94 |
-1.01 |
-0.9 |
-0.93 |
-0.94 |
-0.96 |
-0.88 |
-1.04 |
EPS (rozwodnione) |
-0.19 |
-0.12 |
-0.17 |
-0.18 |
-0.25 |
-0.25 |
-0.38 |
-0.35 |
-0.37 |
-0.51 |
-0.6 |
-0.6 |
-0.71 |
-0.53 |
-0.56 |
-0.66 |
-0.69 |
-0.7 |
-0.73 |
-0.68 |
-0.74 |
-0.79 |
-0.75 |
-0.79 |
-0.82 |
-0.94 |
-1.01 |
-0.9 |
-0.93 |
-0.94 |
-0.96 |
-0.88 |
-1.04 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
22 |
22 |
20 |
24 |
24 |
24 |
24 |
24 |
24 |
31 |
33 |
33 |
33 |
37 |
38 |
45 |
47 |
53 |
54 |
54 |
54 |
54 |
57 |
67 |
72 |
79 |
80 |
91 |
93 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
22 |
22 |
20 |
24 |
24 |
24 |
24 |
24 |
24 |
31 |
33 |
33 |
33 |
37 |
38 |
45 |
48 |
53 |
54 |
54 |
54 |
54 |
57 |
67 |
72 |
79 |
80 |
91 |
93 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |