Cathay Pacific Airways Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
Rok finansowy 2008 2009 2010 2011 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Kwartał Q2 Q2 Q2 Q2 Q2 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Data 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Przychód (mln) 0 0 0 0 6,264 6,229 51,900 50,840 55,151 50,388 51,954 45,683 47,068 45,858 51,426 53,078 57,982 53,547 53,426 27,669 19,265 15,696 29,733 18,430 32,485 43,593 50,892 49,604
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 780.4% 708.9% 0.1% -10.14% -14.66% -8.99% -1.02% 16.2% 23.2% 16.8% 3.9% -47.87% -66.77% -70.69% -44.35% -33.39% 68.6% 177.7% 71.2% 169.1%
Marża brutto 0.0% 0.0% 0.0% 0.0% 44.7% 49.5% 18.3% 17.2% 18.1% 18.9% 20.5% 15.4% 12.8% 11.5% 13.6% 16.7% 19.6% 10.0% 7.2% -11.26% -12.67% -19.28% 20.3% 3.6% 11.2% 23.9% 19.8% 18.0%
Koszty i Wydatki (mln) 0 0 0 0 6,059 5,828 48,314 49,683 51,396 47,415 46,612 44,504 47,017 47,177 49,210 52,045 53,807 50,915 52,839 32,584 23,683 20,593 25,722 19,632 31,160 36,788 44,921 43,761
EBIT (mln) 0 0 0 0 -40 133 2,725 1,576 2,859 2,362 4,302 664 -1,189 -2,310 31 697 2,898 2,632 587 -4,915 -4,418 -4,897 4,011 -1,202 1,325 6,805 5,971 5,843
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf% inf% inf% inf% 7247.5% 1675.9% 57.9% -57.87% -141.59% -197.80% -99.28% 5.0% 343.7% 213.9% 1793.5% -805.16% -252.45% -286.06% 583.3% -75.54% 130.0% 239.0% 48.9% 586.1%
EBIT (%) 0.0% 0.0% 0.0% 0.0% -0.64% 2.1% 5.3% 3.1% 5.2% 4.7% 8.3% 1.5% -2.53% -5.04% 0.1% 1.3% 5.0% 4.9% 1.1% -17.76% -22.93% -31.20% 13.5% -6.52% 4.1% 15.6% 11.7% 11.8%
Przychody fiansowe (mln) 0 0 0 0 38 15 345 467 396 399 451 439 568 666 811 897 1,068 97 70 44 42 21 45 17 118 551 677 1,455
Koszty finansowe (mln) 0 0 0 0 87 85 0 0 0 0 0 0 0 0 0 0 0 1,631 1,646 1,522 1,177 1,190 1,296 1,351 1,723 1,997 1,964 0
Amortyzacja (mln) 0 0 0 0 652 699 3,674 4,065 3,952 4,526 3,865 3,356 4,683 4,536 4,292 4,874 4,379 7,336 7,677 7,578 7,021 6,432 6,393 6,187 6,241 6,348 6,090 6,185
EBITDA (mln) 0 0 0 0 886 1,095 6,399 5,641 6,811 6,888 8,167 4,020 3,494 2,226 4,323 5,571 7,277 9,968 8,264 2,663 2,603 1,535 10,404 4,985 7,566 13,153 12,061 12,028
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 14.1% 17.6% 12.3% 11.1% 12.3% 13.7% 15.7% 8.8% 7.4% 4.9% 8.4% 10.5% 12.6% 18.6% 15.5% 9.6% 13.5% 9.8% 35.0% 27.0% 23.3% 30.2% 23.7% 24.2%
NOPLAT (mln) 0 0 0 0 -98 43 3,241 690 3,359 2,574 4,891 740 -517 -1,985 1,405 136 3,107 1,054 -552 -10,387 -10,652 -6,684 2,612 -2,622 3,259 7,327 5,065 4,561
Podatek (mln) 0 0 0 0 7 22 502 196 403 444 713 237 260 84 392 211 255 355 99 -1,049 375 -629 98 -349 856 439 629 628
Zysk Netto (mln) 0 0 0 0 -119 3 2,596 347 2,803 1,972 4,028 353 -928 -2,051 792 -263 2,608 1,347 344 -9,865 -11,783 -7,565 2,038 -4,999 -1,549 4,268 5,521 3,613
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf% inf% inf% inf% 2455.5% 65633.3% 55.2% 1.7% -133.11% -204.01% -80.34% -174.50% 381.0% 165.7% -56.57% 3651.0% -551.80% -661.62% 492.4% -49.33% -86.85% 156.4% 170.9% 172.3%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% -1.90% 0.0% 5.0% 0.7% 5.1% 3.9% 7.8% 0.8% -1.97% -4.47% 1.5% -0.50% 4.5% 2.5% 0.6% -35.65% -61.16% -48.20% 6.9% -27.12% -4.77% 9.8% 10.8% 7.3%
EPS 0.0 0.0 0.0 0.0 -0.0302 0.0008 0.66 0.0882 0.71 0.5 1.02 0.0897 -0.24 -0.52 0.2 -0.0669 0.66 0.3 0.0762 -2.18 -1.83 -1.18 0.32 -0.78 -0.24 0.62 0.79 0.52
EPS (rozwodnione) 0.0 0.0 0.0 0.0 -0.0302 0.0008 0.66 0.0882 0.71 0.5 1.02 0.0897 -0.24 -0.52 0.2 -0.0669 0.66 0.3 0.0762 -2.18 -1.83 -1.18 0.32 -0.78 -0.24 0.55 0.71 0.47
Ilośc akcji (mln) 0 0 0 0 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 4,516 4,516 4,516 6,437 6,437 6,437 6,437 6,437 6,437 6,438 6,438
Ważona ilośc akcji (mln) 0 0 0 0 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 3,934 4,516 4,516 4,516 6,437 6,437 6,437 6,437 6,437 7,388 7,401 7,417
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD