Wall Street Experts
ver. ZuMIgo(08/25)
Costco Wholesale Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 65 050 227
EBIT TTM (mln): -557 400
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
1,537,678 |
2,046,600 |
3,046,179 |
6,296,065 |
10,662,818 |
17,253,469 |
25,306,686 |
50,542,359 |
| Przychód Δ r/r |
0.0% |
33.1% |
48.8% |
106.7% |
69.4% |
61.8% |
46.7% |
99.7% |
| Marża brutto |
13.3% |
13.3% |
13.0% |
13.0% |
13.2% |
12.9% |
12.1% |
12.3% |
| EBIT (mln) |
48,571 |
66,510 |
97,856 |
198,856 |
388,632 |
642,748 |
868,965 |
1,692,603 |
| EBIT Δ r/r |
0.0% |
36.9% |
47.1% |
103.2% |
95.4% |
65.4% |
35.2% |
94.8% |
| EBIT (%) |
3.2% |
3.2% |
3.2% |
3.2% |
3.6% |
3.7% |
3.4% |
3.3% |
| Koszty finansowe (mln) |
1,723 |
2,126 |
3,421 |
0 |
164 |
171 |
158 |
160 |
| EBITDA (mln) |
64,826 |
88,241 |
128,775 |
260,372 |
506,219 |
824,768 |
1,122,863 |
2,211,815 |
| EBITDA(%) |
4.2% |
4.3% |
4.2% |
4.1% |
4.7% |
4.8% |
4.4% |
4.4% |
| Podatek (mln) |
16,100 |
21,017 |
27,175 |
43,746 |
83,634 |
140,984 |
214,649 |
457,883 |
| Zysk Netto (mln) |
30,438 |
42,494 |
67,432 |
150,863 |
255,891 |
440,915 |
651,640 |
1,312,528 |
| Zysk netto Δ r/r |
0.0% |
39.6% |
58.7% |
123.7% |
69.6% |
72.3% |
47.8% |
101.4% |
| Zysk netto (%) |
2.0% |
2.1% |
2.2% |
2.4% |
2.4% |
2.6% |
2.6% |
2.6% |
| EPS |
5.78 |
8.08 |
12.81 |
28.59 |
48.21 |
82.92 |
122.4 |
246.42 |
| EPS (rozwodnione) |
5.75 |
8.03 |
12.72 |
28.38 |
48.04 |
82.69 |
122.09 |
246.09 |
| Ilośc akcji (mln) |
5,263 |
5,261 |
5,262 |
5,277 |
5,308 |
5,317 |
5,324 |
5,326 |
| Ważona ilośc akcji (mln) |
5,295 |
5,291 |
5,302 |
5,315 |
5,327 |
5,332 |
5,337 |
5,334 |
| Waluta |
ARS |
ARS |
ARS |
USD |
USD |
USD |
USD |
USD |