Wall Street Experts
ver. ZuMIgo(08/25)
Control Print Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 889
EBIT TTM (mln): 742
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
388 |
379 |
461 |
580 |
665 |
798 |
911 |
1,129 |
1,345 |
1,473 |
1,738 |
1,746 |
1,947 |
2,035 |
2,562 |
3,043 |
3,593 |
Przychód Δ r/r |
0.0% |
-2.3% |
21.6% |
25.8% |
14.8% |
20.0% |
14.1% |
24.0% |
19.1% |
9.5% |
18.0% |
0.4% |
11.5% |
4.5% |
25.9% |
18.8% |
18.1% |
Marża brutto |
40.2% |
31.8% |
28.7% |
32.9% |
41.2% |
48.4% |
51.8% |
58.1% |
59.9% |
58.2% |
64.0% |
60.9% |
58.5% |
58.1% |
56.9% |
57.0% |
34.6% |
EBIT (mln) |
44 |
16 |
19 |
44 |
78 |
142 |
194 |
257 |
337 |
344 |
431 |
326 |
371 |
376 |
453 |
609 |
720 |
EBIT Δ r/r |
0.0% |
-63.6% |
18.0% |
131.7% |
77.1% |
81.7% |
36.4% |
32.7% |
31.3% |
2.0% |
25.3% |
-24.4% |
13.9% |
1.2% |
20.6% |
34.5% |
18.2% |
EBIT (%) |
11.4% |
4.3% |
4.1% |
7.6% |
11.7% |
17.8% |
21.3% |
22.7% |
25.1% |
23.3% |
24.8% |
18.7% |
19.1% |
18.5% |
17.7% |
20.0% |
20.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
14 |
9 |
10 |
0 |
7 |
9 |
7 |
14 |
18 |
EBITDA (mln) |
19 |
28 |
18 |
11 |
51 |
148 |
207 |
283 |
363 |
389 |
502 |
405 |
473 |
505 |
618 |
799 |
860 |
EBITDA(%) |
4.9% |
7.4% |
3.9% |
2.0% |
7.7% |
18.5% |
22.7% |
25.0% |
27.0% |
26.4% |
28.9% |
23.2% |
24.3% |
24.8% |
24.1% |
26.3% |
23.9% |
Podatek (mln) |
14 |
7 |
2 |
18 |
26 |
26 |
53 |
78 |
78 |
80 |
69 |
76 |
64 |
59 |
88 |
107 |
196 |
Zysk Netto (mln) |
63 |
2 |
21 |
58 |
80 |
122 |
138 |
189 |
261 |
258 |
313 |
297 |
263 |
291 |
401 |
529 |
545 |
Zysk netto Δ r/r |
0.0% |
-96.9% |
963.7% |
178.2% |
37.2% |
52.5% |
13.4% |
36.9% |
38.6% |
-1.4% |
21.4% |
-5.0% |
-11.5% |
10.3% |
38.0% |
31.8% |
3.1% |
Zysk netto (%) |
16.2% |
0.5% |
4.5% |
10.0% |
12.0% |
15.2% |
15.1% |
16.7% |
19.4% |
17.5% |
18.0% |
17.0% |
13.5% |
14.3% |
15.6% |
17.4% |
15.2% |
EPS |
5.55 |
0.17 |
1.73 |
4.73 |
6.13 |
9.17 |
10.13 |
13.18 |
16.92 |
12.42 |
19.79 |
18.21 |
16.13 |
17.79 |
24.55 |
32.36 |
33.76 |
EPS (rozwodnione) |
5.55 |
0.17 |
1.69 |
4.73 |
5.85 |
8.89 |
9.55 |
12.65 |
16.68 |
12.42 |
19.79 |
18.21 |
16.13 |
17.79 |
24.55 |
32.36 |
33.76 |
Ilośc akcji (mln) |
11 |
11 |
12 |
12 |
13 |
13 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
11 |
12 |
12 |
12 |
14 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |