Wall Street Experts
ver. ZuMIgo(08/25)
Control Print Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 889
EBIT TTM (mln): 742
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
388 |
379 |
461 |
580 |
665 |
798 |
911 |
1,129 |
1,345 |
1,476 |
1,738 |
1,744 |
1,947 |
2,037 |
2,562 |
3,043 |
3,593 |
Przychód Δ r/r |
0.0% |
-2.3% |
21.6% |
25.8% |
14.8% |
20.0% |
14.1% |
24.0% |
19.1% |
9.7% |
17.8% |
0.3% |
11.7% |
4.6% |
25.8% |
18.8% |
18.1% |
Marża brutto |
40.2% |
31.5% |
30.5% |
32.9% |
41.2% |
48.4% |
55.2% |
58.1% |
59.2% |
60.3% |
64.0% |
60.8% |
58.5% |
58.1% |
56.9% |
57.0% |
34.6% |
EBIT (mln) |
13 |
20 |
9 |
2 |
40 |
136 |
197 |
275 |
318 |
241 |
435 |
323 |
370 |
344 |
460 |
617 |
720 |
EBIT Δ r/r |
0.0% |
58.6% |
-57.3% |
-82.1% |
2479.5% |
236.9% |
44.8% |
39.8% |
15.6% |
-24.2% |
80.5% |
-25.8% |
14.8% |
-7.1% |
33.7% |
34.1% |
16.8% |
EBIT (%) |
3.3% |
5.4% |
1.9% |
0.3% |
6.1% |
17.0% |
21.6% |
24.3% |
23.6% |
16.3% |
25.0% |
18.5% |
19.0% |
16.9% |
17.9% |
20.3% |
20.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
9 |
14 |
9 |
10 |
0 |
7 |
9 |
7 |
8 |
18 |
EBITDA (mln) |
19 |
28 |
18 |
11 |
51 |
148 |
211 |
294 |
363 |
384 |
502 |
405 |
485 |
514 |
618 |
811 |
860 |
EBITDA(%) |
4.9% |
7.4% |
3.9% |
2.0% |
7.7% |
18.5% |
23.1% |
26.0% |
27.0% |
26.0% |
28.9% |
23.2% |
24.9% |
25.2% |
24.1% |
26.6% |
23.9% |
Podatek (mln) |
14 |
7 |
2 |
18 |
26 |
26 |
53 |
78 |
78 |
63 |
69 |
76 |
64 |
59 |
88 |
107 |
196 |
Zysk Netto (mln) |
63 |
2 |
21 |
58 |
80 |
122 |
138 |
189 |
261 |
195 |
313 |
297 |
263 |
291 |
401 |
529 |
545 |
Zysk netto Δ r/r |
0.0% |
-96.9% |
963.7% |
178.2% |
37.2% |
52.5% |
13.4% |
36.9% |
38.6% |
-25.6% |
60.9% |
-5.0% |
-11.5% |
10.3% |
38.0% |
31.8% |
3.1% |
Zysk netto (%) |
16.2% |
0.5% |
4.5% |
10.0% |
12.0% |
15.2% |
15.1% |
16.7% |
19.4% |
13.2% |
18.0% |
17.1% |
13.5% |
14.3% |
15.6% |
17.4% |
15.2% |
EPS |
5.55 |
0.17 |
1.73 |
4.73 |
6.13 |
9.17 |
10.13 |
13.18 |
16.92 |
12.42 |
19.79 |
18.21 |
16.13 |
17.79 |
24.55 |
32.36 |
33.76 |
EPS (rozwodnione) |
5.55 |
0.17 |
1.69 |
4.73 |
5.85 |
8.89 |
9.55 |
12.65 |
16.68 |
12.42 |
19.79 |
18.21 |
16.13 |
17.79 |
24.55 |
32.36 |
33.76 |
Ilośc akcji (mln) |
11 |
11 |
12 |
12 |
13 |
13 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
11 |
12 |
12 |
12 |
14 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |