Americold Realty Trust, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
Rok finansowy 2008 2009 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q4 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2008-12-31 2009-12-31 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 221 180 376 395 373 379 390 402 391 395 402 416 393 438 466 486 484 483 497 524 635 655 709 716 706 730 758 722 676 650 668 679 665 661 674 666 629
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 68.7% 110.8% 3.7% 1.8% 4.9% 4.0% 3.2% 3.5% 0.5% 11.1% 16.0% 16.9% 23.1% 10.0% 6.7% 7.8% 31.1% 35.7% 42.5% 36.8% 11.2% 11.5% 6.9% 0.7% -4.14% -10.98% -11.86% -5.85% -1.70% 1.7% 0.9% -1.89% -5.41%
Marża brutto 27.5% 26.6% 14.0% 25.6% 24.4% 23.7% 23.8% 25.0% 24.9% 24.9% 25.2% 26.1% 25.1% 27.6% 25.9% 28.3% 28.0% 26.6% 27.2% 29.1% 24.8% 23.7% 22.0% 22.5% 22.4% 23.1% 23.9% 26.1% 27.7% 28.3% 28.3% 17.0% 17.9% 19.0% 38.7% 100.0% 32.7%
Koszty i Wydatki (mln) 200 170 377 352 336 342 362 358 355 353 358 364 356 390 423 429 437 439 452 469 600 626 669 692 688 700 717 676 637 604 621 637 611 594 644 675 607
EBIT (mln) 21 -3 -2 33 37 29 27 43 36 41 44 51 16 29 39 47 48 57 37 27 14 23 32 4 18 24 23 45 32 21 33 42 54 67 30 -8 22
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 75.4% 978.7% 1686.2% 30.2% -2.32% 42.5% 58.7% 18.3% -54.31% -28.92% -9.57% -8.97% 190.4% 94.4% -4.90% -42.53% -70.16% -59.49% -15.81% -84.33% 28.7% 3.3% -26.53% 967.2% 76.7% -12.67% 42.4% -5.74% 66.0% 223.4% -8.55% -119.94% -58.62%
EBIT (%) 9.5% -1.81% -0.46% 8.4% 9.9% 7.6% 7.0% 10.8% 9.2% 10.4% 10.8% 12.3% 4.2% 6.6% 8.4% 9.6% 9.8% 11.7% 7.5% 5.1% 2.2% 3.5% 4.4% 0.6% 2.6% 3.2% 3.1% 6.2% 4.8% 3.2% 4.9% 6.2% 8.1% 10.1% 4.5% -1.26% 3.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 1 1 1 1 1 2 2 1 1 0 0 0 0 0 0 0 0 0 30 1 34 36 36 2 0 0 2 0 0
Koszty finansowe (mln) 17 16 0 29 28 28 29 30 24 23 23 23 22 24 25 24 24 23 23 21 26 27 25 21 26 27 30 33 34 36 36 38 33 33 34 -34 36
Amortyzacja (mln) 23 26 29 30 29 29 29 30 29 29 29 30 30 40 45 48 52 52 54 58 77 84 71 88 83 83 84 82 85 85 90 94 92 90 89 90 89
EBITDA (mln) 45 23 27 44 66 65 67 73 69 70 73 82 67 88 88 95 98 96 99 108 91 112 110 92 101 111 124 127 122 52 132 -100 137 56 119 12 111
EBITDA(%) 20.1% 19.8% 7.3% 19.1% 17.7% 17.0% 14.6% 18.3% 16.8% 18.3% 18.3% 19.7% 17.4% 20.0% 19.2% 21.6% 20.6% 19.9% 19.8% 20.7% 17.7% 17.3% 15.5% 15.8% 14.3% 14.7% 15.1% 17.6% 18.3% 19.9% 20.5% 20.1% 21.9% 23.7% 17.7% 1.8% 17.7%
NOPLAT (mln) 5 -20 -5 9 6 -8 -3 14 -9 21 22 2 -4 4 20 23 24 34 13 -53 -15 -4 5 -18 -18 -8 -12 0 -4 -96 -3 -227 12 -67 -5 -44 -14
Podatek (mln) 1 -2 1 3 1 0 2 6 -0 -0 -3 -1 0 -1 -7 2 0 1 1 -9 -1 9 -0 -10 -1 -12 -3 -3 -2 0 -0 -1 2 -2 -1 -7 3
Zysk Netto (mln) 5 -18 -6 12 4 -8 -5 8 -9 29 25 3 -5 5 27 21 24 33 12 -44 -14 -13 5 -8 -17 4 -9 3 -3 -105 -2 -227 10 -64 -4 -36 -16
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.35% -54.04% -20.77% -35.26% -297.06% 450.7% 632.7% -66.53% -46.42% -83.37% 10.4% 677.0% 607.9% 567.8% -54.32% -311.41% -161.31% -140.93% -57.22% -81.90% 21.0% 129.4% -268.81% 137.0% -85.26% -2761.35% -76.64% -7805.20% 478.8% -38.78% 78.6% -84.04% -268.17%
Zysk netto (%) 2.1% -10.13% -1.55% 3.1% 1.2% -2.21% -1.18% 2.0% -2.21% 7.5% 6.1% 0.6% -1.18% 1.1% 5.8% 4.3% 4.9% 6.8% 2.5% -8.40% -2.27% -2.04% 0.7% -1.11% -2.47% 0.5% -1.18% 0.4% -0.38% -16.12% -0.31% -33.39% 1.5% -9.70% -0.55% -5.43% -2.60%
EPS 0.0177 -0.0684 -0.0924 0.18 -0.04 -0.12 -0.0658 0.01 -0.0694 0.2 0.17 0.02 -0.031 0.03 0.14 0.11 0.12 0.16 0.06 -0.21 -0.057 -0.0528 0.02 -0.0298 -0.0665 0.0146 -0.0332 0.0109 -0.0095 -0.39 -0.0075 -0.8 0.0342 -0.23 -0.0131 -0.13 -0.06
EPS (rozwodnione) 0.0177 -0.0684 -0.0924 0.18 -0.04 -0.12 -0.0658 0.01 -0.0694 0.2 0.17 0.02 -0.031 0.03 0.14 0.1 0.11 0.16 0.06 -0.21 -0.057 -0.0528 0.02 -0.0297 -0.0648 0.0146 -0.0332 0.0109 -0.0095 -0.39 -0.0075 -0.8 0.0342 -0.23 -0.0131 -0.13 -0.06
Ilośc akcji (mln) 267 267 142 70 70 70 70 70 124 143 145 149 149 182 192 192 201 202 204 206 253 253 262 267 262 269 270 270 270 270 278 284 285 285 285 285 285
Ważona ilośc akcji (mln) 267 267 142 70 70 70 70 110 124 146 148 152 149 186 197 198 204 205 208 210 253 253 263 268 269 270 270 271 270 270 278 284 285 285 285 285 285
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD