Coinbase Global, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
135 |
135 |
126 |
126 |
191 |
186 |
315 |
585 |
1,801 |
2,228 |
1,312 |
2,498 |
1,166 |
808 |
590 |
629 |
773 |
708 |
674 |
954 |
1,450 |
1,380 |
1,129 |
2,272 |
2,034 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
40.7% |
37.6% |
150.5% |
364.7% |
844.8% |
1095.4% |
316.0% |
327.0% |
-35.24% |
-63.72% |
-55.00% |
-74.82% |
-33.77% |
-12.42% |
14.2% |
51.6% |
87.6% |
94.9% |
67.4% |
138.2% |
40.3% |
Marża brutto |
83.5% |
83.5% |
85.2% |
85.2% |
86.7% |
87.4% |
88.3% |
91.5% |
87.0% |
84.9% |
85.0% |
79.9% |
76.2% |
79.3% |
82.7% |
86.8% |
87.5% |
84.7% |
86.6% |
83.7% |
86.8% |
86.1% |
84.8% |
86.0% |
75.3% |
Koszty i Wydatki (mln) |
146 |
146 |
143 |
143 |
152 |
144 |
214 |
359 |
813 |
1,353 |
1,020 |
1,576 |
1,721 |
1,810 |
1,148 |
1,184 |
752 |
783 |
760 |
849 |
1,107 |
1,107 |
959 |
1,238 |
1,328 |
EBIT (mln) |
-6 |
-6 |
-17 |
-15 |
39 |
42 |
102 |
227 |
988 |
875 |
292 |
922 |
-554 |
-1,002 |
-558 |
-555 |
0 |
-74 |
-80 |
105 |
760 |
343 |
170 |
1,034 |
706 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
706.3% |
758.1% |
701.1% |
1648.2% |
2447.3% |
1978.4% |
187.5% |
307.1% |
-156.14% |
-214.54% |
-291.12% |
-160.22% |
100.1% |
-92.66% |
-85.69% |
118.8% |
217797.1% |
566.3% |
312.4% |
888.6% |
-7.19% |
EBIT (%) |
-4.72% |
-4.72% |
-13.41% |
-11.62% |
20.3% |
22.6% |
32.2% |
38.7% |
54.8% |
39.3% |
22.2% |
36.9% |
-47.53% |
-123.95% |
-94.47% |
-88.28% |
0.0% |
-10.39% |
-11.84% |
11.0% |
46.4% |
23.7% |
15.0% |
45.5% |
34.7% |
Przychody fiansowe (mln) |
3 |
3 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
7 |
0 |
22 |
24 |
22 |
22 |
22 |
22 |
21 |
19 |
19 |
21 |
21 |
21 |
21 |
Amortyzacja (mln) |
2 |
2 |
6 |
6 |
7 |
7 |
8 |
9 |
20 |
23 |
25 |
30 |
39 |
49 |
49 |
48 |
53 |
59 |
35 |
29 |
29 |
35 |
31 |
33 |
33 |
EBITDA (mln) |
-4 |
-4 |
-11 |
-9 |
46 |
50 |
110 |
235 |
1,008 |
887 |
309 |
953 |
-554 |
-1,044 |
-556 |
-467 |
-124 |
-19 |
-158 |
134 |
1,438 |
0 |
120 |
1,550 |
136 |
EBITDA(%) |
-2.89% |
-2.89% |
-8.68% |
-6.89% |
24.0% |
26.6% |
34.7% |
40.2% |
55.4% |
39.8% |
23.5% |
37.8% |
-47.64% |
-140.10% |
-98.81% |
-80.98% |
5.4% |
-2.98% |
-7.16% |
14.1% |
48.9% |
0.0% |
10.6% |
68.3% |
6.7% |
NOPLAT (mln) |
-8 |
-8 |
-15 |
-15 |
35 |
39 |
103 |
233 |
997 |
869 |
271 |
891 |
-609 |
-1,241 |
-644 |
-571 |
-166 |
-79 |
35 |
133 |
1,437 |
-60 |
69 |
1,497 |
82 |
Podatek (mln) |
3 |
3 |
5 |
5 |
3 |
7 |
21 |
56 |
225 |
-737 |
-135 |
50 |
-180 |
-147 |
-99 |
-14 |
-87 |
19 |
37 |
-141 |
261 |
-96 |
-7 |
206 |
17 |
Zysk Netto (mln) |
-5 |
-5 |
-10 |
-10 |
32 |
32 |
81 |
177 |
771 |
1,606 |
406 |
840 |
-430 |
-1,094 |
-545 |
-557 |
-79 |
-97 |
-2 |
273 |
1,176 |
36 |
75 |
1,291 |
66 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
708.1% |
713.6% |
918.2% |
1879.2% |
2312.9% |
4879.4% |
399.5% |
375.3% |
-155.69% |
-168.08% |
-234.11% |
-166.29% |
-81.64% |
-91.09% |
-99.58% |
149.1% |
1590.9% |
137.1% |
3433.1% |
372.2% |
-94.42% |
Zysk netto (%) |
-3.88% |
-3.88% |
-7.89% |
-7.89% |
16.8% |
17.3% |
25.8% |
30.2% |
42.8% |
72.1% |
31.0% |
33.6% |
-36.84% |
-135.30% |
-92.26% |
-88.54% |
-10.21% |
-13.76% |
-0.34% |
28.7% |
71.8% |
2.5% |
6.7% |
56.8% |
3.2% |
EPS |
-0.08 |
-0.08 |
-0.15 |
-0.15 |
0.17 |
0.18 |
0.0938 |
0.95 |
3.92 |
7.77 |
1.92 |
4.01 |
-1.98 |
-4.95 |
-2.43 |
-2.46 |
-0.34 |
-0.42 |
-0.0095 |
1.14 |
4.84 |
0.15 |
0.3 |
5.13 |
0.26 |
EPS (rozwodnione) |
-0.078 |
-0.078 |
-0.15 |
-0.15 |
0.16 |
0.16 |
0.0938 |
0.95 |
3.92 |
6.42 |
1.62 |
3.35 |
-1.98 |
-4.95 |
-2.43 |
-2.46 |
-0.34 |
-0.42 |
-0.0095 |
1.04 |
4.4 |
0.14 |
0.28 |
4.67 |
0.24 |
Ilośc akcji (mln) |
66 |
66 |
66 |
66 |
183 |
183 |
186 |
186 |
199 |
205 |
210 |
210 |
217 |
221 |
224 |
227 |
231 |
235 |
237 |
240 |
243 |
246 |
249 |
252 |
254 |
Ważona ilośc akcji (mln) |
67 |
67 |
67 |
67 |
206 |
206 |
186 |
186 |
199 |
248 |
251 |
251 |
217 |
221 |
224 |
227 |
231 |
235 |
237 |
264 |
268 |
267 |
267 |
277 |
271 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |