| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,990 |
2,463 |
4,708 |
4,720 |
5,587 |
6,324 |
7,115 |
9,619 |
| Przychód Δ r/r |
0.0% |
23.8% |
91.1% |
0.2% |
18.4% |
13.2% |
12.5% |
35.2% |
| Marża brutto |
37.6% |
38.1% |
37.1% |
35.2% |
35.3% |
35.7% |
36.2% |
35.9% |
| EBIT (mln) |
115 |
145 |
294 |
40 |
302 |
366 |
661 |
596 |
| EBIT Δ r/r |
0.0% |
26.3% |
103.3% |
-86.5% |
660.7% |
21.2% |
80.9% |
-9.8% |
| EBIT (%) |
5.8% |
5.9% |
6.3% |
0.8% |
5.4% |
5.8% |
9.3% |
6.2% |
| Koszty finansowe (mln) |
24 |
38 |
92 |
48 |
23 |
70 |
201 |
322 |
| EBITDA (mln) |
242 |
304 |
602 |
316 |
579 |
675 |
998 |
596 |
| EBITDA(%) |
12.2% |
12.3% |
12.8% |
6.7% |
10.4% |
10.7% |
14.0% |
6.2% |
| Podatek (mln) |
16 |
63 |
87 |
103 |
150 |
169 |
94 |
48 |
| Zysk Netto (mln) |
72 |
48 |
117 |
165 |
406 |
435 |
314 |
251 |
| Zysk netto Δ r/r |
0.0% |
-33.2% |
142.7% |
40.7% |
146.1% |
7.3% |
-27.9% |
-20.0% |
| Zysk netto (%) |
3.6% |
2.0% |
2.5% |
3.5% |
7.3% |
6.9% |
4.4% |
2.6% |
| EPS |
1.4 |
0.94 |
2.27 |
3.19 |
7.78 |
8.34 |
5.72 |
4.16 |
| EPS (rozwodnione) |
1.4 |
0.93 |
2.27 |
3.19 |
7.7 |
8.28 |
5.7 |
4.15 |
| Ilośc akcji (mln) |
52 |
52 |
52 |
52 |
51 |
51 |
54 |
65 |
| Ważona ilośc akcji (mln) |
52 |
52 |
52 |
52 |
52 |
52 |
54 |
65 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |