CNH Industrial N.V.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 9,072 4,644 6,107 5,881 6,946 5,343 6,570 5,989 6,792 4,819 5,490 4,654 4,876 3,828
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -23.43% 15.1% 7.6% 1.8% -2.22% -9.81% -16.44% -22.29% -28.21% -20.56%
Marża brutto 21.6% 29.6% 28.7% 30.6% 29.5% 32.9% 32.1% 32.0% 30.9% 33.8% 32.8% 32.7% 31.8% 32.9%
Koszty i Wydatki (mln) 8,191 3,831 4,988 4,714 5,679 4,253 5,212 4,800 5,444 3,830 4,386 4,654 4,513 3,139
EBIT (mln) 881 813 1,119 1,167 1,267 1,090 1,358 1,189 1,348 989 1,104 877 901 689
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 43.8% 34.1% 21.4% 1.9% 6.4% -9.27% -18.70% -26.24% -33.16% -30.33%
EBIT (%) 9.7% 17.5% 18.3% 19.8% 18.2% 20.4% 20.7% 19.9% 19.8% 20.5% 20.1% 18.8% 18.5% 18.0%
Przychody fiansowe (mln) 0 0 0 0 7 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 145 91 150 167 251 272 323 346 404 394 418 378 421 362
Amortyzacja (mln) 291 137 135 135 128 132 138 146 148 148 151 155 151 150
EBITDA (mln) 632 702 1,038 1,032 1,097 1,051 1,287 1,153 1,085 935 1,017 893 774 674
EBITDA(%) 12.9% 20.5% 20.5% 22.1% 20.1% 22.9% 22.8% 22.3% 22.0% 23.6% 18.5% 19.2% 15.9% 17.6%
NOPLAT (mln) 196 474 753 730 725 626 838 662 577 402 454 360 241 162
Podatek (mln) -82 159 228 192 168 173 192 171 58 77 95 75 89 47
Zysk Netto (mln) 302 333 548 556 592 482 706 567 616 401 433 306 173 131
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 96.0% 44.7% 28.8% 2.0% 4.1% -16.80% -38.67% -46.03% -71.92% -67.33%
Zysk netto (%) 3.3% 7.2% 9.0% 9.5% 8.5% 9.0% 10.7% 9.5% 9.1% 8.3% 7.9% 6.6% 3.5% 3.4%
EPS 0.22 0.25 0.4 0.41 0.44 0.36 0.53 0.43 0.47 0.32 0.34 0.24 0.14 0.1
EPS (rozwodnione) 0.22 0.24 0.4 0.41 0.44 0.35 0.52 0.42 0.46 0.31 0.34 0.24 0.14 0.1
Ilośc akcji (mln) 1,354 1,356 1,355 1,350 1,345 1,342 1,338 1,332 1,317 1,260 1,256 1,251 1,248 1,248
Ważona ilośc akcji (mln) 1,354 1,362 1,360 1,355 1,361 1,359 1,355 1,351 1,334 1,274 1,260 1,254 1,253 1,253
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD