CleanSpark, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 1 4 3 2 2 8 12 27 41 42 31 26 28 43 45 52 74 112 104 89 162
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% <span style="color:red">-27.56%</span> <span style="color:red">-78.45%</span> <span style="color:red">-40.09%</span> 216.2% 88.0% 1354.1% 501.9% 272.1% 1979.8% 271.5% 405.4% 181.2% <span style="color:red">-15.85%</span> 131.1% 122.0% 246.5% 1288.5% 1726.8% 412.8% 160.4% <span style="color:red">-3.58%</span> <span style="color:red">-32.55%</span> 2.2% 46.3% 97.8% 165.2% 162.8% 129.4% 72.5% 120.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 61.9% 78.6% 13.0% 31.4% 45.5% 64.2% 35.7% 12.2% 83.3% 15.1% 18.2% 17.7% 12.2% 9.6% 19.2% 15.8% 39.8% 41.0% 81.1% 67.7% 73.3% 78.7% 70.9% 66.7% 36.5% 26.6% 48.1% 44.6% 10.8% 60.8% 25.5% 40.1% 8.2% 43.8%
Koszty i Wydatki (mln) 0 3 0 0 0 0 0 2 1 1 2 2 1 1 1 2 2 3 4 5 4 6 6 10 8 11 23 23 31 38 36 54 56 61 60 114 45 92 353 155 -48
EBIT (mln) -0 -3 -0 -0 -0 -0 -0 -2 -1 -1 -1 -1 -1 -1 -1 -4 -2 -3 -2 -10 -3 -2 -2 -8 -6 -2 -15 -5 4 3 -5 -28 -28 -19 -16 -69 29 19 -249 -66 210
EBIT Δ kw/kw 158.5% 1569.0% 59.0% 97.7% 90.8% 82.6% 90.8% 44.1% 25.0% 6.8% 2198080800.0% 3271816300.0% 40.2% 60.3% 57.4% 59.7% 41.8% 13.9% 15.5% 26.8% 51.5% 9.0% 85.3% 46.2% 239.1% 174.9% 179.2% 81.2% 115.7% 117.9% 66.4% 59.3% 199.2% 195.8% 93.7% 5.3% 0.0% 0.0% 0.0% 0.0% 21002597200.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-2614.45%</span> <span style="color:red">-929.65%</span> <span style="color:red">-546.29%</span> <span style="color:red">-1394.91%</span> <span style="color:red">-2504.39%</span> <span style="color:red">-5754.34%</span> <span style="color:red">-853.74%</span> <span style="color:red">-321.05%</span> <span style="color:red">-3539.58%</span> <span style="color:red">-661.80%</span> <span style="color:red">-357.46%</span> <span style="color:red">-202.55%</span> <span style="color:red">-422.24%</span> <span style="color:red">-306.24%</span> <span style="color:red">-62.11%</span> <span style="color:red">-62.34%</span> <span style="color:red">-395.72%</span> <span style="color:red">-273.31%</span> <span style="color:red">-30.75%</span> <span style="color:red">-122.68%</span> <span style="color:red">-19.49%</span> 10.8% 8.0% <span style="color:red">-16.87%</span> <span style="color:red">-107.53%</span> <span style="color:red">-101.67%</span> <span style="color:red">-43.83%</span> <span style="color:red">-34.34%</span> <span style="color:red">-133.48%</span> 38.6% 17.4% <span style="color:red">-239.25%</span> <span style="color:red">-73.48%</span> 129.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 3 3 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 5 1 2 2 2 7 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 0 1 2
Amortyzacja (mln) 0 0 0 0 0 0 0 1 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 4 5 8 12 15 16 19 21 22 58 30 32 41 52 66
EBITDA (mln) -0 -3 -0 -0 -0 -0 -0 -2 -0 -0 -0 -9 -0 -1 -6 -38 -1 -2 -2 -2 -2 -2 -1 -6 -6 10 -11 3 22 12 -2 -24 -10 4 8 -10 59 171 -205 -10 324
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-1949.84%</span> <span style="color:red">-331.71%</span> <span style="color:red">-142.91%</span> <span style="color:red">-428.36%</span> <span style="color:red">-795.46%</span> <span style="color:red">-2654.00%</span> <span style="color:red">-393.50%</span> <span style="color:red">-153.83%</span> <span style="color:red">-1331.04%</span> <span style="color:red">-469.28%</span> <span style="color:red">-241.33%</span> <span style="color:red">-123.80%</span> <span style="color:red">-79.53%</span> <span style="color:red">-236.96%</span> <span style="color:red">-42.26%</span> <span style="color:red">-39.76%</span> <span style="color:red">-358.81%</span> <span style="color:red">-177.02%</span> <span style="color:red">-117.78%</span> <span style="color:red">-11.13%</span> 46.0% 44.6% 36.6% 30.9% <span style="color:red">-44.72%</span> <span style="color:red">-31.94%</span> 6.3% 15.6% <span style="color:red">-7.46%</span> 75.9% 46.2% <span style="color:red">-196.45%</span> <span style="color:red">-10.74%</span> 199.5%
NOPLAT (mln) -0 -3 -0 -0 -0 -0 -0 -2 -1 -1 -1 -10 -1 -1 -6 -38 -2 -8 -4 -12 -2 -6 -9 -7 -7 7 -17 -5 14 -0 -16 -41 -30 -18 -14 -69 27 138 -246 -62 256
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 5 0 2 2 2 7 -0 1 -9 6 4 0 3 13 4 -1 0 1 1 1 12 -9 -0 9
Zysk Netto (mln) -0 -3 -0 -0 -0 -0 -0 -2 -1 -1 -1 -10 -1 -1 -6 -38 -2 -8 -4 -12 -2 -6 -9 -7 -7 7 -17 -5 14 -4 -29 -46 -29 -18 -14 -75 26 127 -236 -62 247
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-62.36%</span> <span style="color:red">-94.03%</span> 143.7% 4191.8% 1000.6% 531.1% 985.8% 368.2% 33.3% <span style="color:red">-6.38%</span> 324.5% 283.1% 116.1% 590.3% <span style="color:red">-35.46%</span> <span style="color:red">-68.55%</span> <span style="color:red">-16.08%</span> <span style="color:red">-25.11%</span> 115.3% <span style="color:red">-41.61%</span> 274.0% <span style="color:red">-224.20%</span> 95.0% <span style="color:red">-24.01%</span> <span style="color:red">-297.71%</span> <span style="color:red">-149.36%</span> 75.9% 750.0% <span style="color:red">-304.86%</span> 417.8% <span style="color:red">-51.54%</span> 64.1% <span style="color:red">-189.25%</span> <span style="color:red">-786.54%</span> 1561.5% <span style="color:red">-16.96%</span> 852.5%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-2614.49%</span> <span style="color:red">-944.93%</span> <span style="color:red">-598.45%</span> <span style="color:red">-1395.06%</span> <span style="color:red">-16899.65%</span> <span style="color:red">-5843.56%</span> <span style="color:red">-935.22%</span> <span style="color:red">-1872.83%</span> <span style="color:red">-34436.44%</span> <span style="color:red">-868.58%</span> <span style="color:red">-1072.60%</span> <span style="color:red">-324.84%</span> <span style="color:red">-520.69%</span> <span style="color:red">-196.17%</span> <span style="color:red">-158.96%</span> <span style="color:red">-248.68%</span> <span style="color:red">-361.32%</span> <span style="color:red">-317.49%</span> 89.0% <span style="color:red">-139.95%</span> <span style="color:red">-19.77%</span> 34.4% <span style="color:red">-8.56%</span> <span style="color:red">-94.56%</span> <span style="color:red">-174.31%</span> <span style="color:red">-104.36%</span> <span style="color:red">-43.39%</span> <span style="color:red">-31.33%</span> <span style="color:red">-144.67%</span> 35.1% 113.4% <span style="color:red">-226.92%</span> <span style="color:red">-69.65%</span> 152.1%
EPS -0.11 -1.72 -0.0269 -0.0245 -0.0351 -0.0909 -0.0634 -0.72 -0.27 -0.37 -0.44 -3.01 -0.32 -0.33 -1.77 -11.03 -0.63 -1.88 -0.9 -2.53 -0.4 -1.13 -0.77 -0.32 -0.32 0.28 -0.49 -0.16 0.35 -0.0862 -0.71 -1.07 -0.44 -0.23 -0.12 -0.47 0.14 0.59 -1.03 0.0 0.89
EPS (rozwodnione) -0.11 -1.72 -0.0269 -0.0244 -0.0351 -0.0909 -0.0634 -0.72 -0.27 -0.37 -0.44 -3.0 -0.32 -0.33 -1.77 -11.03 -0.63 -1.88 -0.9 -2.53 -0.4 -1.13 -0.77 -0.32 -0.32 0.22 -0.49 -0.16 0.35 -0.0862 -0.71 -1.07 -0.44 -0.23 -0.12 -0.47 0.14 0.58 -1.03 0.0 0.85
Ilośc akcji (mln) 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 4 4 4 5 5 5 11 22 22 26 34 34 40 41 41 43 66 80 115 160 179 209 229 0 285
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 4 4 4 5 5 5 11 22 22 33 34 34 40 41 41 43 66 80 115 160 181 212 229 0 298
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD