CleanSpark, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
4 |
3 |
2 |
2 |
8 |
12 |
27 |
41 |
42 |
31 |
26 |
28 |
43 |
45 |
52 |
74 |
112 |
104 |
89 |
162 |
182 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-27.56% |
-78.45% |
-40.09% |
216.2% |
88.0% |
1354.1% |
501.9% |
272.1% |
1979.8% |
271.5% |
405.4% |
181.2% |
-15.85% |
131.1% |
122.0% |
246.5% |
1288.5% |
1726.8% |
412.8% |
160.4% |
-3.58% |
-32.55% |
2.2% |
46.3% |
97.8% |
165.2% |
162.8% |
129.4% |
72.5% |
120.0% |
62.5% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
61.9% |
78.6% |
13.0% |
31.4% |
45.5% |
64.2% |
35.7% |
12.2% |
83.3% |
15.1% |
18.2% |
17.7% |
12.2% |
9.6% |
19.2% |
15.8% |
39.8% |
41.0% |
81.1% |
67.7% |
73.3% |
78.7% |
70.9% |
66.7% |
36.5% |
26.6% |
48.1% |
44.6% |
10.8% |
60.8% |
25.5% |
40.1% |
8.2% |
43.8% |
53.0% |
| Koszty i Wydatki (mln) |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
3 |
4 |
5 |
4 |
6 |
6 |
10 |
8 |
11 |
23 |
23 |
31 |
38 |
36 |
54 |
56 |
61 |
60 |
114 |
45 |
92 |
353 |
155 |
-48 |
320 |
| EBIT (mln) |
-0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-4 |
-2 |
-3 |
-2 |
-10 |
-3 |
-2 |
-2 |
-8 |
-6 |
-2 |
-15 |
-5 |
4 |
3 |
-5 |
-28 |
-28 |
-19 |
-16 |
-69 |
29 |
19 |
-249 |
-66 |
210 |
-138 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-61.32% |
-94.01% |
143.7% |
4191.7% |
982.8% |
474.0% |
985.7% |
-30.61% |
33.4% |
-6.38% |
-27.22% |
165.7% |
67.2% |
152.0% |
134.8% |
148.1% |
71.9% |
-12.20% |
-13.45% |
-21.14% |
106.3% |
9.9% |
581.9% |
-31.60% |
171.9% |
233.5% |
-64.18% |
431.8% |
-737.70% |
-659.53% |
197.7% |
145.5% |
200.8% |
204.4% |
1498.2% |
-5.05% |
636.5% |
-809.02% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2614.45% |
-929.65% |
-546.29% |
-1394.91% |
-2504.39% |
-5754.34% |
-853.74% |
-321.05% |
-3539.58% |
-661.80% |
-357.46% |
-202.55% |
-422.24% |
-306.24% |
-62.11% |
-62.34% |
-395.72% |
-273.31% |
-30.75% |
-122.68% |
-19.49% |
10.8% |
8.0% |
-16.87% |
-107.53% |
-101.67% |
-43.83% |
-34.34% |
-133.48% |
38.6% |
17.4% |
-239.25% |
-73.48% |
129.4% |
-75.96% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
1 |
2 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
1 |
2 |
2 |
2 |
7 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
2 |
-1 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
4 |
5 |
8 |
12 |
15 |
16 |
19 |
21 |
22 |
58 |
30 |
32 |
41 |
52 |
66 |
79 |
| EBITDA (mln) |
-0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-0 |
-0 |
-0 |
-9 |
-0 |
-1 |
-6 |
-38 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-6 |
-6 |
10 |
-11 |
3 |
22 |
12 |
-2 |
-24 |
-10 |
4 |
8 |
-10 |
59 |
171 |
-205 |
-10 |
324 |
-64 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1949.84% |
-331.71% |
-142.91% |
-428.36% |
-795.46% |
-2654.00% |
-393.50% |
-153.83% |
-1331.04% |
-469.28% |
-241.33% |
-123.80% |
-79.53% |
-236.96% |
-42.26% |
-39.76% |
-358.81% |
-177.02% |
-117.78% |
-11.13% |
46.0% |
44.6% |
36.6% |
30.9% |
-44.72% |
-31.94% |
6.3% |
15.6% |
-7.46% |
75.9% |
46.2% |
-196.45% |
-10.74% |
199.5% |
-35.33% |
| NOPLAT (mln) |
-0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-10 |
-1 |
-1 |
-6 |
-38 |
-2 |
-8 |
-4 |
-12 |
-2 |
-6 |
-9 |
-7 |
-7 |
7 |
-17 |
-5 |
14 |
-0 |
-16 |
-41 |
-30 |
-18 |
-14 |
-69 |
27 |
138 |
-246 |
-62 |
256 |
-142 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
0 |
2 |
2 |
2 |
7 |
-0 |
1 |
-9 |
6 |
4 |
0 |
3 |
13 |
4 |
-1 |
0 |
1 |
1 |
1 |
12 |
-9 |
-0 |
9 |
-3 |
| Zysk Netto (mln) |
-0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-10 |
-1 |
-1 |
-6 |
-38 |
-2 |
-8 |
-4 |
-12 |
-2 |
-6 |
-9 |
-7 |
-7 |
7 |
-17 |
-5 |
14 |
-4 |
-29 |
-46 |
-29 |
-18 |
-14 |
-75 |
26 |
127 |
-236 |
-62 |
247 |
-139 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-62.36% |
-94.03% |
143.7% |
4191.8% |
1000.6% |
531.1% |
985.8% |
368.2% |
33.3% |
-6.38% |
324.5% |
283.1% |
116.1% |
590.3% |
-35.46% |
-68.55% |
-16.08% |
-25.11% |
115.3% |
-41.61% |
274.0% |
224.2% |
95.0% |
-24.01% |
297.7% |
-149.36% |
75.9% |
750.0% |
-304.86% |
417.8% |
-51.54% |
64.1% |
189.2% |
786.5% |
1561.5% |
-16.96% |
852.5% |
-209.51% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2614.49% |
-944.93% |
-598.45% |
-1395.06% |
-16899.65% |
-5843.56% |
-935.22% |
-1872.83% |
-34436.44% |
-868.58% |
-1072.60% |
-324.84% |
-520.69% |
-196.17% |
-158.96% |
-248.68% |
-361.32% |
-317.49% |
89.0% |
-139.95% |
-19.77% |
34.4% |
-8.56% |
-94.56% |
-174.31% |
-104.36% |
-43.39% |
-31.33% |
-144.67% |
35.1% |
113.4% |
-226.92% |
-69.65% |
152.1% |
-76.38% |
| EPS |
-0.11 |
-1.72 |
-0.0269 |
-0.0245 |
-0.0351 |
-0.0909 |
-0.0634 |
-0.72 |
-0.27 |
-0.37 |
-0.44 |
-3.01 |
-0.32 |
-0.33 |
-1.77 |
-11.03 |
-0.63 |
-1.88 |
-0.9 |
-2.53 |
-0.4 |
-1.13 |
-0.77 |
-0.32 |
-0.32 |
0.28 |
-0.49 |
-0.16 |
0.35 |
-0.0862 |
-0.71 |
-1.07 |
-0.44 |
-0.23 |
-0.12 |
-0.47 |
0.14 |
0.59 |
-1.03 |
0.0 |
0.89 |
-0.47 |
| EPS (rozwodnione) |
-0.11 |
-1.72 |
-0.0269 |
-0.0244 |
-0.0351 |
-0.0909 |
-0.0634 |
-0.72 |
-0.27 |
-0.37 |
-0.44 |
-3.0 |
-0.32 |
-0.33 |
-1.77 |
-11.03 |
-0.63 |
-1.88 |
-0.9 |
-2.53 |
-0.4 |
-1.13 |
-0.77 |
-0.32 |
-0.32 |
0.22 |
-0.49 |
-0.16 |
0.35 |
-0.0862 |
-0.71 |
-1.07 |
-0.44 |
-0.23 |
-0.12 |
-0.47 |
0.14 |
0.58 |
-1.03 |
0.0 |
0.85 |
-0.47 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
5 |
11 |
22 |
22 |
26 |
34 |
34 |
40 |
41 |
41 |
43 |
66 |
80 |
115 |
160 |
179 |
209 |
229 |
0 |
285 |
298 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
5 |
11 |
22 |
22 |
33 |
34 |
34 |
40 |
41 |
41 |
43 |
66 |
80 |
115 |
160 |
181 |
212 |
229 |
0 |
298 |
298 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |