Rok finansowy |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
171 |
211 |
225 |
94 |
144 |
135 |
124 |
123 |
119 |
94 |
75 |
75 |
83 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-16.15%</span> |
<span style="color:red">-36.02%</span> |
<span style="color:red">-45.14%</span> |
29.9% |
<span style="color:red">-17.33%</span> |
<span style="color:red">-30.06%</span> |
<span style="color:red">-39.28%</span> |
<span style="color:red">-38.76%</span> |
<span style="color:red">-29.84%</span> |
Marża brutto |
6.2% |
<span style="color:red">-4.93%</span> |
<span style="color:red">-0.93%</span> |
<span style="color:red">-30.58%</span> |
<span style="color:red">-3.04%</span> |
<span style="color:red">-11.43%</span> |
<span style="color:red">-7.25%</span> |
<span style="color:red">-9.64%</span> |
1.3% |
0.1% |
4.4% |
58.4% |
67.8% |
Koszty i Wydatki (mln) |
163 |
235 |
231 |
127 |
151 |
172 |
131 |
137 |
121 |
103 |
73 |
70 |
77 |
EBIT (mln) |
8 |
-24 |
-6 |
-32 |
-7 |
-37 |
-8 |
-15 |
-2 |
-9 |
2 |
5 |
6 |
EBIT Δ kw/kw |
206.8% |
35.3% |
26.4% |
119.2% |
252.0% |
326.6% |
476.2% |
418.4% |
132.7% |
0.0% |
0.0% |
0.0% |
1522971000.0% |
EBIT (%) |
4.6% |
<span style="color:red">-11.21%</span> |
<span style="color:red">-2.49%</span> |
<span style="color:red">-34.04%</span> |
<span style="color:red">-5.13%</span> |
<span style="color:red">-27.07%</span> |
<span style="color:red">-6.16%</span> |
<span style="color:red">-11.95%</span> |
<span style="color:red">-1.76%</span> |
<span style="color:red">-9.07%</span> |
2.7% |
6.1% |
7.7% |
Przychody fiansowe (mln) |
0 |
0 |
1 |
4 |
1 |
0 |
0 |
0 |
2 |
8 |
0 |
0 |
0 |
Koszty finansowe (mln) |
4 |
6 |
6 |
10 |
13 |
19 |
9 |
10 |
10 |
10 |
9 |
10 |
9 |
Amortyzacja (mln) |
3 |
5 |
4 |
5 |
6 |
6 |
4 |
3 |
4 |
3 |
3 |
4 |
4 |
EBITDA (mln) |
12 |
-23 |
-4 |
-28 |
-3 |
-21 |
16 |
-26 |
-3 |
7 |
5 |
8 |
9 |
EBITDA(%) |
6.6% |
<span style="color:red">-8.86%</span> |
<span style="color:red">-0.73%</span> |
<span style="color:red">-28.68%</span> |
<span style="color:red">-0.72%</span> |
<span style="color:red">-22.48%</span> |
<span style="color:red">-3.22%</span> |
<span style="color:red">-9.45%</span> |
1.4% |
<span style="color:red">-5.55%</span> |
6.2% |
11.0% |
11.1% |
NOPLAT (mln) |
4 |
-35 |
-14 |
-43 |
-19 |
-46 |
3 |
-39 |
-17 |
-7 |
-7 |
-8 |
-4 |
Podatek (mln) |
6 |
-6 |
-1 |
-2 |
3 |
-10 |
1 |
-1 |
-2 |
2 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
-4 |
-31 |
-14 |
-42 |
-22 |
-35 |
-1 |
-37 |
-16 |
-9 |
-10 |
-8 |
-4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
415.2% |
11.1% |
<span style="color:red">-94.09%</span> |
<span style="color:red">-11.92%</span> |
<span style="color:red">-28.21%</span> |
<span style="color:red">-72.77%</span> |
1053.1% |
<span style="color:red">-79.22%</span> |
<span style="color:red">-76.75%</span> |
Zysk netto (%) |
<span style="color:red">-2.54%</span> |
<span style="color:red">-14.75%</span> |
<span style="color:red">-6.29%</span> |
<span style="color:red">-44.10%</span> |
<span style="color:red">-15.59%</span> |
<span style="color:red">-25.61%</span> |
<span style="color:red">-0.68%</span> |
<span style="color:red">-29.91%</span> |
<span style="color:red">-13.54%</span> |
<span style="color:red">-9.97%</span> |
<span style="color:red">-12.88%</span> |
<span style="color:red">-10.15%</span> |
<span style="color:red">-4.49%</span> |
EPS |
-0.0632 |
-0.45 |
-0.21 |
-0.61 |
-0.33 |
-0.5 |
-0.0122 |
-0.53 |
-0.23 |
-0.14 |
-0.14 |
-0.11 |
-0.0544 |
EPS (rozwodnione) |
-0.0632 |
-0.45 |
-0.21 |
-0.61 |
-0.33 |
-0.5 |
-0.0122 |
-0.53 |
-0.23 |
-0.14 |
-0.14 |
-0.11 |
-0.0544 |
Ilośc akcji (mln) |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
Ważona ilośc akcji (mln) |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
69 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |