Chimera Investment Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 29 87 135 -10 125 95 98 184 237 186 177 155 112 244 134 164 -90 138 79 128 145 158 -38 440 168 434 207 379 37 138 112 -170 77 67 57 18 192 146 177 190 192
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 332.5% 8.3% <span style="color:red">-27.25%</span> <span style="color:red">-1856.68%</span> 89.3% 96.3% 79.7% <span style="color:red">-15.99%</span> <span style="color:red">-52.81%</span> 31.5% <span style="color:red">-23.97%</span> 5.8% <span style="color:red">-180.13%</span> <span style="color:red">-43.36%</span> <span style="color:red">-41.47%</span> <span style="color:red">-21.52%</span> <span style="color:red">-261.92%</span> 14.3% <span style="color:red">-148.75%</span> 242.7% 15.5% 174.1% <span style="color:red">-638.78%</span> <span style="color:red">-13.81%</span> <span style="color:red">-77.73%</span> <span style="color:red">-68.24%</span> <span style="color:red">-45.60%</span> <span style="color:red">-144.93%</span> 104.8% <span style="color:red">-51.65%</span> <span style="color:red">-48.95%</span> <span style="color:red">-110.62%</span> 150.5% 119.0% 209.1% 951.9% <span style="color:red">-0.12%</span>
Marża brutto 77.9% 92.7% 95.3% 162.0% 95.2% 94.1% 92.1% 94.7% 96.6% 94.8% 93.8% 93.1% 90.6% 95.4% 92.6% 94.0% 110.8% 93.5% 88.2% 93.1% 93.7% 93.3% 126.3% 97.8% 94.1% 94.1% 92.8% 96.6% 64.9% 90.5% 85.7% 100.0% 88.4% 87.4% 22.6% 54.5% 95.8% 76.8% 95.8% 61.3% 97.4%
Koszty i Wydatki (mln) 210 182 45 177 29 209 142 93 -15 126 172 151 125 69 151 115 478 428 263 213 21 465 6 7 474 5 6 5 30 -336 6 0 12 -14 6 5 32 6 1 6 -216
EBIT (mln) 72 127 182 20 180 146 157 268 329 273 253 280 252 388 279 332 91 321 257 295 300 -229 74 492 268 270 244 404 84 -198 -83 -205 149 177 36 2 162 129 180 259 -25
EBIT Δ kw/kw 59.9% 12.7% 15.8% 92.7% 45.1% 46.5% 37.8% 4.2% 30.5% 29.7% 9.4% 15.8% 60872300000.0% 32660900000.0% 46796000000.0% 12.6% 69.6% 240.4% 245.8% 40.1% 12.0% 184.8% 54973700000.0% 21.7% 220.1% 235.9% 394.6% 297.5% 43.9% 212.1% 329.6% 9212.7% 8.0% 36.7% 80.0% 99.1% 0.0% 0.0% 0.0% 0.0% 224.8%
EBIT (%) 249.4% 145.9% 134.8% <span style="color:red">-187.49%</span> 143.9% 154.4% 160.0% 145.4% 138.5% 147.0% 143.2% 180.8% 224.9% 158.9% 207.9% 202.8% <span style="color:red">-101.59%</span> 232.0% 326.7% 229.5% 206.2% <span style="color:red">-144.54%</span> <span style="color:red">-193.85%</span> 111.7% 159.4% 62.2% 118.0% 106.5% 223.6% <span style="color:red">-144.07%</span> <span style="color:red">-73.64%</span> 120.0% 194.6% 265.8% 62.8% 12.4% 84.4% 88.8% 101.4% 135.8% <span style="color:red">-12.80%</span>
Przychody fiansowe (mln) 242 243 216 212 202 201 221 251 261 251 289 297 302 297 306 322 348 350 340 330 341 300 246 248 236 243 253 221 221 202 195 188 187 189 197 196 191 187 187 195 0
Koszty finansowe (mln) 66 60 66 68 65 63 83 95 107 110 138 140 144 149 161 175 194 203 198 189 169 142 129 125 120 108 81 71 67 64 78 83 107 120 131 132 127 121 119 129 0
Amortyzacja (mln) 40 -136 -145 26 -109 10 -147 -173 -225 -174 -181 -143 -100 -230 -120 -149 105 -226 -156 -258 -135 -98 51 -425 -150 -415 -191 -362 -20 259 152 0 -100 -61 -40 -2 -33 -130 -57 0 0
EBITDA (mln) 72 127 182 20 180 146 157 268 329 273 253 280 252 388 279 332 91 321 257 295 300 -229 74 492 268 270 244 404 84 -198 -29 -205 81 0 36 2 264 129 0 259 -24
EBITDA(%) 249.4% 145.9% 134.8% <span style="color:red">-187.49%</span> 143.9% 154.4% 160.0% 145.4% 138.5% 147.0% 143.2% 180.8% 224.9% 158.9% 207.9% 202.8% <span style="color:red">-101.59%</span> 232.0% 326.7% 229.5% 206.2% <span style="color:red">-144.54%</span> <span style="color:red">-193.85%</span> 111.7% 159.4% 62.2% 118.0% 106.5% 223.6% <span style="color:red">-144.07%</span> <span style="color:red">-25.78%</span> 120.0% 115.0% 265.8% 62.8% 12.4% 84.4% 88.8% 101.4% 135.8% <span style="color:red">-12.63%</span>
NOPLAT (mln) 6 67 116 -48 115 83 74 173 222 163 115 139 108 239 118 157 -103 118 59 106 130 -371 -55 367 147 162 163 333 17 -263 -161 -186 97 57 36 2 31 129 57 136 -147
Podatek (mln) -40 0 145 -26 0 0 0 0 0 0 0 0 -0 0 0 0 0 226 0 0 0 0 0 0 0 4 -0 1 -1 -0 0 0 -0 61 0 0 0 0 0 0 -0
Zysk Netto (mln) 6 67 116 -48 115 83 74 173 222 158 106 130 98 230 109 147 -103 101 59 88 112 -371 -55 349 129 139 145 313 18 -263 -161 -205 97 57 36 2 31 129 57 136 -147
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1678.4% 24.0% <span style="color:red">-36.20%</span> <span style="color:red">-458.10%</span> 92.3% 89.6% 42.5% <span style="color:red">-24.87%</span> <span style="color:red">-55.74%</span> 45.8% 2.9% 13.5% <span style="color:red">-204.67%</span> <span style="color:red">-56.12%</span> <span style="color:red">-45.95%</span> <span style="color:red">-40.36%</span> <span style="color:red">-208.84%</span> <span style="color:red">-467.98%</span> <span style="color:red">-193.52%</span> 297.0% 15.1% <span style="color:red">-137.53%</span> <span style="color:red">-363.64%</span> <span style="color:red">-10.28%</span> <span style="color:red">-86.23%</span> <span style="color:red">-288.85%</span> <span style="color:red">-211.35%</span> <span style="color:red">-165.36%</span> 448.1% <span style="color:red">-121.83%</span> <span style="color:red">-122.33%</span> <span style="color:red">-101.06%</span> <span style="color:red">-68.58%</span> 125.7% 57.3% 6188.4% <span style="color:red">-579.68%</span>
Zysk netto (%) 22.4% 76.7% 85.9% 460.4% 92.1% 87.8% 75.4% 93.9% 93.5% 84.8% 59.7% 83.9% 87.7% 94.0% 80.9% 90.0% 114.6% 72.8% 74.7% 68.4% 77.0% <span style="color:red">-234.38%</span> 143.3% 79.2% 76.7% 32.1% 70.1% 82.5% 47.4% <span style="color:red">-190.84%</span> <span style="color:red">-143.54%</span> 120.0% 127.0% 86.2% 62.8% 12.0% 15.9% 88.8% 31.9% 71.7% <span style="color:red">-76.49%</span>
EPS 0.0316 0.33 0.57 -0.24 0.61 0.44 0.39 0.92 1.18 0.84 0.56 0.69 0.57 1.22 0.58 0.79 -0.55 0.54 0.31 0.47 0.7 -1.98 -0.28 1.5 0.63 0.6 0.63 1.33 0.0752 -1.11 -0.69 -0.88 0.34 0.25 0.16 0.0096 0.13 0.46 0.23 1.41 -1.81
EPS (rozwodnione) 0.0316 0.33 0.57 -0.24 0.61 0.44 0.39 0.92 1.18 0.84 0.56 0.69 0.57 1.22 0.58 0.79 -0.55 0.54 0.31 0.47 0.7 -1.98 -0.28 1.32 0.63 0.54 0.6 1.3 0.0752 -1.11 -0.69 -0.88 0.34 0.24 0.15 0.0096 0.13 0.45 0.23 1.39 -1.78
Ilośc akcji (mln) 205 206 205 198 188 188 188 188 188 188 188 188 188 188 187 187 187 187 187 187 187 187 198 232 232 231 232 236 236 236 235 232 232 232 232 227 230 244 244 81 81
Ważona ilośc akcji (mln) 206 206 206 198 188 188 188 188 188 188 188 188 188 188 187 188 187 188 188 188 187 187 199 265 232 261 242 240 236 237 235 232 232 235 234 227 242 245 245 82 82
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD