Wall Street Experts
ver. ZuMIgo(08/25)
Chimera Investment Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 705
EBIT TTM (mln): 871
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
45 |
101 |
563 |
0 |
387 |
397 |
575 |
325 |
614 |
629 |
453 |
491 |
229 |
1,057 |
433 |
719 |
734 |
Przychód Δ r/r |
0.0% |
1180.5% |
125.3% |
458.6% |
-100.0% |
inf% |
2.5% |
44.9% |
-43.5% |
89.2% |
2.4% |
-28.0% |
8.4% |
-53.4% |
361.9% |
-59.1% |
66.1% |
2.1% |
Marża brutto |
100.0% |
100.0% |
90.2% |
93.4% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
90.4% |
77.0% |
93.7% |
88.0% |
93.3% |
96.3% |
EBIT (mln) |
9 |
-14 |
-33 |
-50 |
-65 |
454 |
465 |
737 |
510 |
900 |
1,058 |
1,091 |
414 |
89 |
675 |
-253 |
643 |
649 |
EBIT Δ r/r |
0.0% |
-258.2% |
134.3% |
51.0% |
30.0% |
-804.1% |
2.3% |
58.6% |
-30.8% |
76.5% |
17.5% |
3.1% |
-62.1% |
-78.5% |
657.8% |
-137.6% |
-354.0% |
0.8% |
EBIT (%) |
253.9% |
-31.4% |
-32.6% |
-8.8% |
0.0% |
117.4% |
117.1% |
128.2% |
157.0% |
146.5% |
168.1% |
240.9% |
84.3% |
38.9% |
63.8% |
-58.5% |
89.5% |
88.3% |
Koszty finansowe (mln) |
0 |
61 |
35 |
115 |
135 |
127 |
102 |
148 |
259 |
348 |
533 |
679 |
759 |
516 |
327 |
333 |
510 |
496 |
EBITDA (mln) |
-3 |
-59 |
310 |
686 |
273 |
454 |
465 |
737 |
510 |
900 |
1,058 |
1,091 |
414 |
89 |
675 |
-192 |
643 |
649 |
EBITDA(%) |
-85.9% |
-132.5% |
307.5% |
121.8% |
0.0% |
117.4% |
117.1% |
128.2% |
157.0% |
146.5% |
168.1% |
240.9% |
84.3% |
38.9% |
63.8% |
-44.3% |
89.5% |
88.4% |
Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-120 |
95 |
533 |
137 |
328 |
363 |
589 |
250 |
552 |
525 |
412 |
414 |
89 |
670 |
-513 |
126 |
176 |
Zysk netto Δ r/r |
0.0% |
4022.8% |
-179.7% |
458.1% |
-74.2% |
138.7% |
10.7% |
62.5% |
-57.5% |
120.5% |
-4.9% |
-21.5% |
0.5% |
-78.5% |
654.2% |
-176.6% |
-124.6% |
39.6% |
Zysk netto (%) |
-83.2% |
-267.9% |
94.7% |
94.7% |
0.0% |
84.7% |
91.4% |
102.5% |
77.1% |
89.8% |
83.4% |
90.9% |
84.3% |
38.8% |
63.4% |
-118.5% |
17.5% |
24.0% |
EPS |
-0.39 |
-9.49 |
2.3 |
1.5 |
0.65 |
1.6 |
1.77 |
2.87 |
1.25 |
2.93 |
2.62 |
2.2 |
1.82 |
0.0709 |
2.55 |
-2.19 |
0.23 |
1.12 |
EPS (rozwodnione) |
-0.39 |
-9.49 |
2.25 |
1.5 |
0.65 |
1.6 |
1.76 |
2.87 |
1.25 |
2.92 |
2.61 |
2.19 |
1.81 |
0.0667 |
2.43 |
-2.19 |
0.23 |
1.1 |
Ilośc akcji (mln) |
7 |
13 |
101 |
164 |
205 |
205 |
205 |
205 |
200 |
188 |
188 |
187 |
187 |
213 |
234 |
234 |
230 |
81 |
Ważona ilośc akcji (mln) |
7 |
13 |
101 |
165 |
205 |
205 |
206 |
206 |
200 |
188 |
188 |
188 |
188 |
226 |
245 |
234 |
233 |
82 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |