Chimera Investment Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 705
EBIT TTM (mln): 871
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3 45 101 563 0 387 397 575 325 614 629 453 491 229 1,057 433 719 734
Przychód Δ r/r 0.0% 1180.5% 125.3% 458.6% -100.0% inf% 2.5% 44.9% -43.5% 89.2% 2.4% -28.0% 8.4% -53.4% 361.9% -59.1% 66.1% 2.1%
Marża brutto 100.0% 100.0% 90.2% 93.4% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 90.4% 77.0% 93.7% 88.0% 93.3% 96.3%
EBIT (mln) 9 -14 -33 -50 -65 454 465 737 510 900 1,058 1,091 414 89 675 -253 643 649
EBIT Δ r/r 0.0% -258.2% 134.3% 51.0% 30.0% -804.1% 2.3% 58.6% -30.8% 76.5% 17.5% 3.1% -62.1% -78.5% 657.8% -137.6% -354.0% 0.8%
EBIT (%) 253.9% -31.4% -32.6% -8.8% 0.0% 117.4% 117.1% 128.2% 157.0% 146.5% 168.1% 240.9% 84.3% 38.9% 63.8% -58.5% 89.5% 88.3%
Koszty finansowe (mln) 0 61 35 115 135 127 102 148 259 348 533 679 759 516 327 333 510 496
EBITDA (mln) -3 -59 310 686 273 454 465 737 510 900 1,058 1,091 414 89 675 -192 643 649
EBITDA(%) -85.9% -132.5% 307.5% 121.8% 0.0% 117.4% 117.1% 128.2% 157.0% 146.5% 168.1% 240.9% 84.3% 38.9% 63.8% -44.3% 89.5% 88.4%
Podatek (mln) 0 0 0 1 1 0 0 0 0 0 0 0 0 0 4 -0 0 0
Zysk Netto (mln) -3 -120 95 533 137 328 363 589 250 552 525 412 414 89 670 -513 126 176
Zysk netto Δ r/r 0.0% 4022.8% -179.7% 458.1% -74.2% 138.7% 10.7% 62.5% -57.5% 120.5% -4.9% -21.5% 0.5% -78.5% 654.2% -176.6% -124.6% 39.6%
Zysk netto (%) -83.2% -267.9% 94.7% 94.7% 0.0% 84.7% 91.4% 102.5% 77.1% 89.8% 83.4% 90.9% 84.3% 38.8% 63.4% -118.5% 17.5% 24.0%
EPS -0.39 -9.49 2.3 1.5 0.65 1.6 1.77 2.87 1.25 2.93 2.62 2.2 1.82 0.0709 2.55 -2.19 0.23 1.12
EPS (rozwodnione) -0.39 -9.49 2.25 1.5 0.65 1.6 1.76 2.87 1.25 2.92 2.61 2.19 1.81 0.0667 2.43 -2.19 0.23 1.1
Ilośc akcji (mln) 7 13 101 164 205 205 205 205 200 188 188 187 187 213 234 234 230 81
Ważona ilośc akcji (mln) 7 13 101 165 205 205 206 206 200 188 188 188 188 226 245 234 233 82
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD