CHS Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 39 261
EBIT TTM (mln): 720
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,096,425 9,271 10,909 11,927 14,384 17,216 32,167 25,730 25,268 36,916 40,599 44,480 42,664 34,582 30,347 31,935 32,683 31,900 28,406 38,448 47,792 45,590 39,261
Przychód Δ r/r 0.0% -99.2% 17.7% 9.3% 20.6% 19.7% 86.8% -20.0% -1.8% 46.1% 10.0% 9.6% -4.1% -18.9% -12.2% 5.2% 2.3% -2.4% -11.0% 35.4% 24.3% -4.6% -13.9%
Marża brutto 16.8% 100.0% 100.0% 4.0% 5.7% 6.3% 3.6% 3.4% 3.4% 3.8% 5.0% 4.0% 3.9% 4.3% 3.2% 3.0% 3.3% 4.3% 3.7% 4.9% 5.6% 6.1% 4.5%
EBIT (mln) 78,076 149 238 278 582 831 844 525 504 964 1,513 1,220 1,045 715 310 -112 457 692 352 1,130 1,694 1,751 584
EBIT Δ r/r 0.0% -99.8% 59.8% 16.6% 109.6% 42.8% 1.5% -37.8% -4.0% 91.4% 56.9% -19.4% -14.4% -31.5% -56.6% -136.0% -508.9% 51.5% -49.2% 221.0% 50.0% 3.3% -66.6%
EBIT (%) 7.1% 1.6% 2.2% 2.3% 4.0% 4.8% 2.6% 2.0% 2.0% 2.6% 3.7% 2.7% 2.4% 2.1% 1.0% -0.4% 1.4% 2.2% 1.2% 2.9% 3.5% 3.8% 1.5%
Koszty finansowe (mln) 6,785 0 0 0 0 0 90 86 64 83 193 238 142 71 114 171 149 167 127 113 120 151 104
EBITDA (mln) 78,076 149 238 388 709 972 1,175 782 821 1,355 1,869 1,565 1,426 1,189 972 601 1,167 1,166 829 1,591 2,156 2,215 1,684
EBITDA(%) 7.1% 1.6% 2.2% 3.3% 4.9% 5.6% 3.7% 3.0% 3.2% 3.7% 4.6% 3.5% 3.3% 3.4% 3.2% 1.9% 3.6% 3.7% 2.9% 4.1% 4.5% 4.9% 4.3%
Podatek (mln) 0 13 26 30 49 37 72 62 48 87 81 90 48 -12 -4 -182 -104 12 -37 -38 132 108 -5
Zysk Netto (mln) 70,558 124 221 250 490 750 803 381 502 961 1,261 992 1,081 781 424 128 776 661 422 554 1,679 1,900 1,102
Zysk netto Δ r/r 0.0% -99.8% 78.7% 13.0% 96.1% 53.0% 7.0% -52.5% 31.7% 91.4% 31.1% -21.3% 9.0% -27.8% -45.7% -69.9% 506.9% -14.8% -36.1% 31.1% 203.1% 13.2% -42.0%
Zysk netto (%) 6.4% 1.3% 2.0% 2.1% 3.4% 4.4% 2.5% 1.5% 2.0% 2.6% 3.1% 2.2% 2.5% 2.3% 1.4% 0.4% 2.4% 2.1% 1.5% 1.4% 3.5% 4.2% 2.8%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 53.8 34.37 45.07 136.6 154.63 0.0
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 53.8 34.37 45.07 136.6 154.63 0.0
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 12 12 12 12 0
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 12 12 12 12 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD