City Holding Company
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
43 |
42 |
43 |
41 |
43 |
41 |
43 |
45 |
44 |
48 |
45 |
46 |
47 |
46 |
48 |
50 |
50 |
55 |
57 |
56 |
57 |
72 |
51 |
53 |
54 |
53 |
54 |
56 |
57 |
54 |
57 |
66 |
0 |
71 |
74 |
71 |
86 |
91 |
95 |
98 |
70 |
96 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-1.19% |
-0.23% |
-0.15% |
11.4% |
2.9% |
15.9% |
4.4% |
0.3% |
7.4% |
-4.06% |
6.4% |
10.1% |
6.2% |
19.0% |
18.9% |
11.0% |
13.4% |
32.0% |
-10.49% |
-4.02% |
-3.79% |
-27.29% |
4.7% |
4.6% |
4.1% |
2.2% |
7.2% |
17.4% |
-99.99% |
31.4% |
28.9% |
7.9% |
1715600.0% |
29.5% |
27.6% |
38.4% |
-18.34% |
5.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
77.6% |
Koszty i Wydatki (mln) |
-20 |
1 |
1 |
1 |
-0 |
1 |
1 |
2 |
0 |
1 |
1 |
1 |
5 |
1 |
1 |
1 |
5 |
1 |
2 |
1 |
6 |
1 |
2 |
1 |
5 |
2 |
1 |
1 |
5 |
-26 |
1 |
1 |
4 |
1 |
-33 |
-33 |
52 |
55 |
58 |
74 |
70 |
59 |
EBIT (mln) |
23 |
30 |
20 |
18 |
21 |
21 |
22 |
23 |
25 |
28 |
26 |
26 |
29 |
27 |
32 |
33 |
21 |
36 |
38 |
38 |
38 |
44 |
29 |
30 |
31 |
28 |
30 |
31 |
31 |
28 |
30 |
33 |
42 |
35 |
41 |
38 |
-0 |
38 |
-0 |
40 |
0 |
37 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-6.26% |
-31.42% |
10.7% |
29.7% |
16.7% |
33.3% |
15.7% |
9.9% |
18.4% |
-2.82% |
24.7% |
30.3% |
-27.78% |
34.3% |
18.6% |
13.6% |
76.8% |
21.6% |
-22.87% |
-19.81% |
-17.34% |
-36.09% |
3.9% |
1.9% |
1.2% |
0.1% |
-1.55% |
6.6% |
33.6% |
24.6% |
35.8% |
14.2% |
-100.59% |
6.9% |
-100.64% |
5.6% |
-100.00% |
-1.80% |
EBIT (%) |
52.9% |
73.3% |
46.1% |
44.2% |
50.2% |
50.4% |
51.1% |
51.4% |
56.9% |
57.9% |
56.6% |
56.3% |
62.7% |
58.7% |
66.4% |
66.7% |
42.6% |
66.2% |
66.2% |
68.3% |
66.5% |
61.0% |
57.1% |
57.0% |
57.1% |
53.6% |
56.6% |
55.6% |
55.5% |
52.5% |
52.0% |
50.5% |
840660.0% |
49.8% |
54.8% |
53.4% |
-0.29% |
41.1% |
-0.27% |
40.7% |
0.0% |
38.4% |
Przychody fiansowe (mln) |
32 |
32 |
32 |
31 |
32 |
32 |
33 |
33 |
34 |
34 |
35 |
36 |
37 |
38 |
39 |
43 |
44 |
49 |
50 |
50 |
49 |
48 |
44 |
43 |
42 |
41 |
40 |
42 |
42 |
40 |
43 |
51 |
57 |
62 |
68 |
70 |
72 |
74 |
76 |
78 |
79 |
77 |
Koszty finansowe (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
7 |
8 |
9 |
9 |
9 |
9 |
8 |
6 |
5 |
4 |
3 |
3 |
2 |
2 |
2 |
1 |
2 |
5 |
8 |
12 |
15 |
5 |
19 |
21 |
22 |
23 |
22 |
Amortyzacja (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
3 |
4 |
3 |
3 |
4 |
4 |
1 |
5 |
4 |
4 |
3 |
4 |
4 |
3 |
1 |
3 |
3 |
3 |
4 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
23 |
26 |
23 |
23 |
26 |
24 |
28 |
28 |
15 |
29 |
30 |
30 |
30 |
37 |
26 |
29 |
31 |
28 |
31 |
33 |
34 |
32 |
32 |
50 |
41 |
34 |
44 |
41 |
0 |
40 |
0 |
40 |
0 |
58 |
EBITDA(%) |
56.5% |
76.9% |
49.6% |
47.9% |
53.8% |
54.1% |
54.7% |
54.9% |
60.4% |
61.1% |
60.0% |
59.5% |
65.7% |
62.3% |
69.7% |
70.1% |
45.4% |
69.3% |
68.6% |
70.5% |
69.0% |
62.3% |
62.4% |
63.7% |
63.5% |
60.1% |
63.2% |
62.1% |
62.6% |
61.7% |
59.0% |
56.1% |
903380.0% |
54.7% |
54.8% |
53.4% |
-0.29% |
-1.31% |
-0.27% |
40.7% |
0.0% |
60.8% |
NOPLAT (mln) |
20 |
29 |
18 |
16 |
19 |
18 |
19 |
20 |
21 |
24 |
22 |
21 |
25 |
22 |
26 |
26 |
13 |
27 |
29 |
29 |
29 |
36 |
23 |
25 |
27 |
25 |
28 |
29 |
30 |
27 |
28 |
35 |
37 |
31 |
41 |
38 |
34 |
37 |
36 |
37 |
34 |
37 |
Podatek (mln) |
6 |
11 |
6 |
5 |
6 |
6 |
6 |
7 |
6 |
8 |
7 |
7 |
15 |
4 |
5 |
6 |
3 |
6 |
6 |
6 |
6 |
7 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
5 |
6 |
7 |
7 |
6 |
8 |
8 |
7 |
7 |
7 |
7 |
6 |
7 |
Zysk Netto (mln) |
15 |
18 |
12 |
11 |
14 |
12 |
13 |
13 |
15 |
16 |
15 |
14 |
10 |
18 |
21 |
21 |
11 |
22 |
23 |
22 |
23 |
29 |
18 |
20 |
22 |
20 |
22 |
23 |
23 |
21 |
23 |
27 |
31 |
24 |
33 |
30 |
27 |
30 |
29 |
30 |
29 |
30 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-6.99% |
-34.96% |
4.7% |
24.7% |
8.4% |
37.0% |
17.1% |
5.3% |
-34.03% |
9.9% |
42.8% |
48.5% |
10.8% |
22.7% |
8.4% |
8.1% |
111.1% |
34.1% |
-19.78% |
-10.04% |
-1.72% |
-31.68% |
21.4% |
12.9% |
5.2% |
7.7% |
2.4% |
20.4% |
31.1% |
14.1% |
44.3% |
9.0% |
-10.47% |
21.3% |
-11.05% |
-1.03% |
4.4% |
2.8% |
Zysk netto (%) |
33.8% |
43.3% |
27.6% |
26.0% |
31.8% |
28.3% |
28.9% |
29.1% |
33.5% |
33.4% |
32.5% |
30.6% |
20.6% |
38.2% |
43.6% |
41.2% |
21.5% |
39.4% |
39.8% |
40.2% |
39.9% |
40.1% |
35.6% |
37.7% |
40.8% |
37.7% |
41.3% |
40.7% |
41.3% |
39.7% |
39.5% |
41.7% |
613260.0% |
34.5% |
44.2% |
42.1% |
32.0% |
32.3% |
30.8% |
30.1% |
40.9% |
31.6% |
EPS |
0.95 |
1.18 |
0.78 |
0.69 |
0.88 |
0.78 |
0.83 |
0.88 |
0.97 |
1.04 |
0.94 |
0.89 |
0.62 |
1.13 |
1.36 |
1.34 |
0.68 |
1.31 |
1.38 |
1.36 |
1.38 |
1.79 |
1.12 |
1.25 |
1.4 |
1.25 |
1.41 |
1.47 |
1.54 |
1.43 |
1.52 |
1.85 |
2.06 |
1.63 |
2.16 |
1.98 |
1.84 |
1.98 |
1.96 |
2.02 |
0.0 |
2.06 |
EPS (rozwodnione) |
0.95 |
1.17 |
0.78 |
0.69 |
0.88 |
0.78 |
0.83 |
0.88 |
0.97 |
1.04 |
0.94 |
0.89 |
0.62 |
1.13 |
1.35 |
1.33 |
0.68 |
1.3 |
1.38 |
1.36 |
1.38 |
1.78 |
1.12 |
1.25 |
1.4 |
1.25 |
1.41 |
1.47 |
1.54 |
1.42 |
1.52 |
1.85 |
2.05 |
1.63 |
2.16 |
1.98 |
1.84 |
1.97 |
1.96 |
2.02 |
0.0 |
2.06 |
Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
0 |
15 |
Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
0 |
15 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |