Cogstate Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 126
EBIT TTM (mln): 15
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 1 2 2 4 7 8 9 12 11 12 12 27 35 37 31 34 44 62 60
Przychód Δ r/r 0.0% -34.1% 482.4% 97.0% 29.4% 81.6% 87.1% 19.1% 7.8% 41.4% -7.5% 1.5% 6.8% 121.1% 28.5% 6.7% -18.3% 11.3% 29.0% 41.6% -3.0%
Marża brutto 100.0% 100.0% 100.0% 87.5% 92.6% 97.2% 92.8% 84.8% 90.4% 89.0% 55.9% 44.2% 50.9% 19.4% 14.8% 20.1% 6.9% 5.8% 23.7% 34.9% 20.4%
EBIT (mln) -2 -2 -3 -2 -2 -1 1 0 -0 1 -2 -4 -2 1 -0 0 -5 -4 5 15 3
EBIT Δ r/r 0.0% 39.4% 39.4% -28.7% -17.6% -47.7% -162.4% -55.4% -181.6% -757.5% -270.5% 72.1% -46.5% -136.5% -158.5% -150.3% -2367.6% -23.2% -221.8% 193.8% -77.4%
EBIT (%) -788.8% -1667.8% -399.1% -144.5% -92.0% -26.5% 8.8% 3.3% -2.5% 11.7% -21.5% -36.4% -18.3% 3.0% -1.4% 0.6% -18.0% -12.4% 11.7% 24.3% 5.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -1 -1 -2 -1 -1 -1 1 1 -0 4 -1 -4 -2 2 1 1 -5 -1 8 18 7
EBITDA(%) -400.5% -1018.0% -293.2% -86.8% -72.8% -22.9% 18.7% 9.2% -5.7% 28.6% -7.2% -30.9% -13.7% 6.2% 1.5% 2.9% -15.7% -3.6% 18.8% 29.5% 12.1%
Podatek (mln) -1 -2 -2 -0 -0 -0 -0 -1 -0 0 0 -1 -0 -2 -0 1 -2 -2 1 4 -1
Zysk Netto (mln) -1 -2 -2 -1 -1 -1 1 1 -1 3 -2 -4 -4 3 -1 -1 -3 -3 7 10 5
Zysk netto Δ r/r 0.0% 107.5% -7.5% -29.9% 17.9% -49.1% -261.5% 20.6% -165.0% -377.5% -171.2% 105.0% 6.1% -168.0% -132.3% -14.4% 377.8% -16.4% -340.4% 47.8% -48.8%
Zysk netto (%) -433.8% -1365.5% -216.8% -77.2% -70.4% -19.7% 17.0% 17.3% -10.4% 20.4% -15.7% -31.7% -31.5% 9.7% -2.4% -2.0% -11.4% -8.6% 16.0% 16.7% 8.8%
EPS -0.0264 -0.0917 -0.0463 -0.0301 -0.0309 -0.014 0.0178 0.0208 -0.0134 0.0333 -0.0237 -0.0405 -0.0391 0.023 -0.0075 -0.0063 -0.0293 -0.0183 0.0405 0.06 0.0306
EPS (rozwodnione) -0.0264 -0.0917 -0.0463 -0.0301 -0.0309 -0.014 0.0174 0.0198 -0.0134 0.0333 -0.0231 -0.0404 -0.0388 0.0225 -0.0075 -0.0063 -0.0293 -0.0183 0.0405 0.0586 0.0301
Ilośc akcji (mln) 34 20 37 40 45 51 65 67 68 75 75 90 99 115 114 115 119 159 173 173 173
Ważona ilośc akcji (mln) 34 20 37 40 45 51 66 70 68 75 77 91 100 117 114 115 119 159 173 177 176
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD USD USD