Wall Street Experts
ver. ZuMIgo(08/25)
Cogstate Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 126
EBIT TTM (mln): 15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
1 |
2 |
2 |
4 |
7 |
8 |
9 |
12 |
11 |
12 |
12 |
27 |
35 |
37 |
31 |
34 |
44 |
62 |
60 |
Przychód Δ r/r |
0.0% |
-34.1% |
482.4% |
97.0% |
29.4% |
81.6% |
87.1% |
19.1% |
7.8% |
41.4% |
-7.5% |
1.5% |
6.8% |
121.1% |
28.5% |
6.7% |
-18.3% |
11.3% |
29.0% |
41.6% |
-3.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
87.5% |
92.6% |
97.2% |
92.8% |
84.8% |
90.4% |
89.0% |
55.9% |
44.2% |
50.9% |
19.4% |
14.8% |
20.1% |
6.9% |
5.8% |
23.7% |
34.9% |
20.4% |
EBIT (mln) |
-2 |
-2 |
-3 |
-2 |
-2 |
-1 |
1 |
0 |
-0 |
1 |
-2 |
-4 |
-2 |
1 |
-0 |
0 |
-5 |
-4 |
5 |
15 |
3 |
EBIT Δ r/r |
0.0% |
39.4% |
39.4% |
-28.7% |
-17.6% |
-47.7% |
-162.4% |
-55.4% |
-181.6% |
-757.5% |
-270.5% |
72.1% |
-46.5% |
-136.5% |
-158.5% |
-150.3% |
-2367.6% |
-23.2% |
-221.8% |
193.8% |
-77.4% |
EBIT (%) |
-788.8% |
-1667.8% |
-399.1% |
-144.5% |
-92.0% |
-26.5% |
8.8% |
3.3% |
-2.5% |
11.7% |
-21.5% |
-36.4% |
-18.3% |
3.0% |
-1.4% |
0.6% |
-18.0% |
-12.4% |
11.7% |
24.3% |
5.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
1 |
1 |
-0 |
4 |
-1 |
-4 |
-2 |
2 |
1 |
1 |
-5 |
-1 |
8 |
18 |
7 |
EBITDA(%) |
-400.5% |
-1018.0% |
-293.2% |
-86.8% |
-72.8% |
-22.9% |
18.7% |
9.2% |
-5.7% |
28.6% |
-7.2% |
-30.9% |
-13.7% |
6.2% |
1.5% |
2.9% |
-15.7% |
-3.6% |
18.8% |
29.5% |
12.1% |
Podatek (mln) |
-1 |
-2 |
-2 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
0 |
0 |
-1 |
-0 |
-2 |
-0 |
1 |
-2 |
-2 |
1 |
4 |
-1 |
Zysk Netto (mln) |
-1 |
-2 |
-2 |
-1 |
-1 |
-1 |
1 |
1 |
-1 |
3 |
-2 |
-4 |
-4 |
3 |
-1 |
-1 |
-3 |
-3 |
7 |
10 |
5 |
Zysk netto Δ r/r |
0.0% |
107.5% |
-7.5% |
-29.9% |
17.9% |
-49.1% |
-261.5% |
20.6% |
-165.0% |
-377.5% |
-171.2% |
105.0% |
6.1% |
-168.0% |
-132.3% |
-14.4% |
377.8% |
-16.4% |
-340.4% |
47.8% |
-48.8% |
Zysk netto (%) |
-433.8% |
-1365.5% |
-216.8% |
-77.2% |
-70.4% |
-19.7% |
17.0% |
17.3% |
-10.4% |
20.4% |
-15.7% |
-31.7% |
-31.5% |
9.7% |
-2.4% |
-2.0% |
-11.4% |
-8.6% |
16.0% |
16.7% |
8.8% |
EPS |
-0.0264 |
-0.0917 |
-0.0463 |
-0.0301 |
-0.0309 |
-0.014 |
0.0178 |
0.0208 |
-0.0134 |
0.0333 |
-0.0237 |
-0.0405 |
-0.0391 |
0.023 |
-0.0075 |
-0.0063 |
-0.0293 |
-0.0183 |
0.0405 |
0.06 |
0.0306 |
EPS (rozwodnione) |
-0.0264 |
-0.0917 |
-0.0463 |
-0.0301 |
-0.0309 |
-0.014 |
0.0174 |
0.0198 |
-0.0134 |
0.0333 |
-0.0231 |
-0.0404 |
-0.0388 |
0.0225 |
-0.0075 |
-0.0063 |
-0.0293 |
-0.0183 |
0.0405 |
0.0586 |
0.0301 |
Ilośc akcji (mln) |
34 |
20 |
37 |
40 |
45 |
51 |
65 |
67 |
68 |
75 |
75 |
90 |
99 |
115 |
114 |
115 |
119 |
159 |
173 |
173 |
173 |
Ważona ilośc akcji (mln) |
34 |
20 |
37 |
40 |
45 |
51 |
66 |
70 |
68 |
75 |
77 |
91 |
100 |
117 |
114 |
115 |
119 |
159 |
173 |
177 |
176 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |