Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
4.438195 |
4.390079 |
3.3475 |
2.828505 |
1.9993 |
2.657795 |
5.224126 |
7.346522 |
8.398571 |
12.184948 |
10.08809 |
14.228833 |
10.972005 |
19.629288 |
21.869288 |
25.433721 |
27.415984 |
46.358977 |
68.442893 |
84.994683 |
81.223728 |
Aktywa trwałe (mln) |
0.382344 |
0.376148 |
0.434127 |
0.458334 |
0.562659 |
0.905405 |
0.974435 |
3.108604 |
3.140836 |
5.046389 |
3.636666 |
4.506035 |
2.650405 |
5.959878 |
6.263111 |
8.894598 |
14.21115 |
22.966907 |
23.058067 |
23.917891 |
22.962221 |
Rzeczowe aktywa trwałe netto |
0.026188 |
0.04595 |
0.105907 |
0.126079 |
0.182553 |
0.45772 |
0.56337 |
1.05036 |
0.967274 |
0.999571 |
0.844185 |
1.241101 |
0.85677 |
1.713357 |
2.099328 |
1.935139 |
1.916161 |
5.250427 |
3.722787 |
2.934969 |
0.895949 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.337967 |
0.306635 |
0.286381 |
0.297994 |
0.340614 |
0.384213 |
0.324098 |
0.341294 |
0.429198 |
2.767339 |
2.210447 |
2.014982 |
0.308015 |
0.401584 |
0.402709 |
4.084978 |
7.043593 |
10.088021 |
11.613467 |
15.654936 |
16.694958 |
Wartość firmy i wartości niematerialne i prawne |
0.337967 |
0.306635 |
0.286381 |
0.297994 |
0.340614 |
0.384213 |
0.324098 |
0.341294 |
0.429198 |
2.767339 |
2.210447 |
2.014982 |
0.308015 |
0.401584 |
0.402709 |
4.084978 |
7.043593 |
10.088021 |
11.613467 |
15.654936 |
16.694958 |
Należności netto |
0.083976 |
0.085145 |
0.262692 |
0.322093 |
0.173346 |
0.586272 |
1.731951 |
1.379739 |
1.285466 |
2.025205 |
2.729178 |
2.604914 |
3.755605 |
5.564256 |
5.47949 |
9.675428 |
7.752658 |
7.45123 |
12.908083 |
15.113911 |
13.303018 |
Inwestycje długoterminowe |
1e-06 |
1e-06 |
0.0 |
0.0 |
1e-06 |
1e-06 |
1e-06 |
0.478238 |
0.12348 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
1e-06 |
0.0 |
0.0 |
Aktywa obrotowe |
4.05585 |
4.013931 |
2.913372 |
2.370171 |
1.436641 |
1.752389 |
4.249691 |
4.237917 |
5.257734 |
7.138559 |
6.451424 |
9.722797 |
8.321599 |
13.66941 |
15.606176 |
16.539122 |
13.204833 |
23.392069 |
45.384825 |
61.076791 |
58.261506 |
Środki pieniężne i Inwestycje |
3.964108 |
3.894813 |
2.614901 |
1.974713 |
1.060265 |
1.002867 |
2.445681 |
1.849922 |
3.533935 |
4.76852 |
3.096103 |
6.709801 |
4.216353 |
7.471284 |
9.330587 |
5.909594 |
4.582852 |
15.004759 |
31.489562 |
44.495266 |
43.079678 |
Zapasy |
0.0 |
0.011533 |
0.012591 |
0.016664 |
0.020976 |
0.022174 |
0.023079 |
0.052487 |
0.15335 |
0.248025 |
0.162082 |
0.280313 |
0.213542 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
3.670532 |
1.761893 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.324881 |
1.509757 |
0.278611 |
13.332741 |
26.455651 |
30.329422 |
Środki pieniężne i inne aktywa pieniężne |
3.964108 |
0.22428 |
0.853008 |
1.974713 |
1.060265 |
1.002867 |
2.445681 |
1.849922 |
3.533935 |
4.76852 |
3.096103 |
6.709801 |
4.216353 |
7.471284 |
9.330587 |
3.584712 |
3.073095 |
14.726148 |
18.15682 |
18.039614 |
12.750256 |
Należności krótkoterminowe |
0.0 |
0.031217 |
0.100881 |
0.049196 |
0.224249 |
0.196666 |
0.178384 |
0.13239 |
0.088351 |
0.142361 |
0.200891 |
0.291484 |
0.775017 |
0.840389 |
0.867099 |
1.762319 |
0.891908 |
1.794707 |
2.38901 |
1.386413 |
0.279849 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.737058 |
0.0 |
1.022489 |
0.958755 |
0.691554 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.110102 |
0.719593 |
4.804702 |
0.808017 |
1.191556 |
0.528779 |
Zobowiązania krótkoterminowe |
0.193583 |
0.157007 |
0.420716 |
0.502019 |
0.622459 |
0.805996 |
1.219272 |
1.347318 |
1.635618 |
1.657547 |
1.902719 |
1.913888 |
2.8195 |
5.076088 |
6.723759 |
9.133937 |
12.520342 |
19.223571 |
25.219848 |
26.558189 |
18.282277 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.033067 |
0.0 |
0.032429 |
0.024062 |
0.098229 |
0.0 |
0.0 |
0.274668 |
1.210184 |
1.503559 |
2.952882 |
0.525042 |
9.503274 |
6.747141 |
7.528587 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.00607 |
0.02906 |
0.033581 |
0.009748 |
0.02111 |
0.032301 |
0.02639 |
0.065938 |
0.145985 |
0.061136 |
0.394341 |
0.758294 |
0.697547 |
0.485113 |
0.48513 |
4.640517 |
14.207611 |
10.560234 |
6.322242 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.059008 |
0.141954 |
0.054715 |
0.377384 |
0.72372 |
0.62008 |
0.382505 |
0.451858 |
0.915848 |
0.821306 |
0.865178 |
1.006773 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.533436 |
1.510209 |
0.861451 |
0.040426 |
Zobowiązania ogółem |
0.193583 |
0.157007 |
0.426786 |
0.53108 |
0.656041 |
0.815745 |
1.240382 |
1.379619 |
1.662009 |
1.723485 |
2.048705 |
1.975025 |
3.213842 |
5.834383 |
7.421307 |
9.619051 |
13.005472 |
23.864088 |
39.427459 |
37.118423 |
24.60452 |
Kapitał własny |
4.244611 |
4.233072 |
2.920714 |
2.297425 |
1.343258 |
1.842049 |
3.983744 |
5.966903 |
6.736561 |
10.461463 |
8.039385 |
12.253807 |
7.758163 |
13.794905 |
14.447981 |
15.81467 |
14.410512 |
22.494888 |
29.015433 |
47.876259 |
56.619208 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4.438195 |
4.390079 |
3.3475 |
2.828505 |
1.9993 |
2.657795 |
5.224126 |
7.346522 |
8.398571 |
12.184948 |
10.08809 |
14.228833 |
10.972005 |
19.629288 |
21.869288 |
25.433721 |
27.415984 |
46.358977 |
68.442893 |
84.994683 |
81.223728 |
Inwestycje |
0.0 |
3.670532 |
1.761893 |
0.0 |
0.0 |
0.0 |
0.0 |
0.478238 |
0.12348 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.324881 |
1.509757 |
0.278611 |
13.332741 |
26.455651 |
30.329422 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.110102 |
0.719593 |
7.338139 |
2.318227 |
2.053008 |
0.569206 |
Środki pieniężne i inne aktywa pieniężne |
3.964108 |
0.22428 |
0.853008 |
1.974713 |
1.060265 |
1.002867 |
2.445681 |
1.849922 |
3.533935 |
4.76852 |
3.096103 |
6.709801 |
4.216353 |
7.471284 |
9.330587 |
3.584712 |
3.073095 |
14.726148 |
18.15682 |
18.039614 |
12.750256 |
Dług netto |
(3.964108) |
(0.22428) |
(0.853008) |
(1.974713) |
(1.060265) |
(1.002867) |
(2.445681) |
(1.849922) |
(3.533935) |
(4.76852) |
(3.096103) |
(6.709801) |
(4.216353) |
(7.471284) |
(9.330587) |
(3.47461) |
(2.353502) |
(7.388009) |
(15.838593) |
(15.986606) |
(12.18105) |
Ticker |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
CGS.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |