Cognex Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-04-05 2015-07-05 2015-10-04 2015-12-31 2016-04-03 2016-07-03 2016-10-02 2016-12-31 2017-04-02 2017-07-02 2017-10-01 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-29 2019-12-31 2020-03-29 2020-06-28 2020-09-27 2020-12-31 2021-04-04 2021-07-04 2021-10-03 2021-12-31 2022-04-03 2022-07-03 2022-10-02 2022-12-31 2023-04-02 2023-07-02 2023-10-01 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-31 2025-03-30
Przychód (mln) 117 113 144 108 98 96 147 148 129 135 173 260 180 170 211 232 193 173 199 183 170 167 169 251 224 239 269 285 244 282 275 210 239 201 243 197 197 211 239 235 230 216
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -16.57% -15.19% 2.4% 37.5% 32.3% 40.3% 17.4% 75.6% 39.5% 25.7% 22.2% -10.59% 7.2% 2.3% -5.78% -21.06% -12.17% -3.60% -15.05% 37.0% 31.7% 42.9% 59.2% 13.5% 9.1% 18.1% 2.0% -26.41% -1.90% -28.78% -11.69% -5.91% -17.86% 4.8% -1.33% 19.0% 16.8% 2.5%
Marża brutto 74.6% 75.4% 78.8% 75.5% 76.1% 78.2% 76.1% 77.9% 79.4% 79.1% 78.3% 76.0% 77.5% 76.3% 74.4% 74.7% 72.7% 73.3% 74.4% 74.0% 73.6% 75.4% 70.2% 76.2% 75.3% 77.4% 74.6% 69.9% 71.7% 72.1% 71.5% 72.6% 70.8% 71.5% 74.1% 72.4% 68.7% 67.3% 69.6% 67.9% 68.7% 66.8%
Koszty i Wydatki (mln) 86 90 92 79 79 80 98 93 89 98 113 149 128 135 148 154 148 143 147 140 152 146 140 154 162 161 177 196 188 198 195 167 183 179 180 169 187 197 201 203 199 190
EBIT (mln) 31 24 52 28 19 16 50 55 40 37 60 110 52 35 63 78 45 30 52 43 18 21 -6 97 59 78 93 88 57 87 94 40 54 22 65 31 13 14 38 32 31 26
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -38.37% -31.66% -4.06% 91.4% 110.1% 129.0% 19.9% 102.2% 29.5% -7.56% 6.6% -29.39% -13.17% -12.86% -18.44% -44.64% -61.09% -30.50% -111.87% 124.3% 235.6% 274.5% 1607.3% -9.40% -4.34% 10.5% 1.5% -54.28% -3.86% -74.45% -30.62% -23.45% -76.57% -35.91% -40.99% 3.0% 142.3% 83.7%
EBIT (%) 26.5% 21.1% 36.0% 26.5% 19.6% 17.0% 33.7% 36.9% 31.1% 27.7% 34.4% 42.4% 28.9% 20.4% 30.0% 33.5% 23.4% 17.4% 26.0% 23.5% 10.4% 12.5% -3.63% 38.5% 26.4% 32.8% 34.4% 30.7% 23.2% 30.7% 34.2% 19.1% 22.7% 11.0% 26.9% 15.5% 6.5% 6.7% 16.1% 13.4% 13.4% 12.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 4 4 4 4 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30 2 0 0 0 0 4 0 0 0 0 0
Amortyzacja (mln) 3 3 4 3 4 4 4 4 4 4 4 4 5 5 5 5 6 6 6 6 7 7 7 6 7 5 5 5 5 5 5 5 5 5 5 5 7 8 8 9 0 0
EBITDA (mln) 34 26 55 32 23 20 53 58 44 41 64 115 57 40 69 83 51 36 58 49 25 28 35 103 67 84 98 93 61 92 87 48 61 27 68 33 17 22 46 40 31 34
EBITDA(%) 25.7% 20.3% 37.8% 28.9% 16.9% 19.9% 35.0% 38.4% 28.8% 29.4% 35.7% 43.2% 27.8% 18.4% 30.9% 32.0% 21.6% 18.1% 26.4% 24.6% 7.2% 15.4% 40.1% 36.8% 28.9% 34.8% 35.9% 32.9% 22.6% 30.7% 36.0% 22.2% 22.4% 11.5% 23.8% 14.7% 6.5% 10.6% 19.4% 17.2% 13.4% 15.8%
NOPLAT (mln) 32 25 53 29 22 18 52 56 43 39 61 112 54 38 67 81 49 36 57 47 23 23 -2 101 65 79 94 89 58 88 64 39 59 26 68 27 14 18 42 37 36 28
Podatek (mln) 5 4 9 3 3 3 9 3 5 -6 5 10 81 1 10 1 3 3 8 6 -57 3 -1 14 -4 9 16 10 4 20 6 5 4 1 10 8 3 6 5 7 7 4
Zysk Netto (mln) 27 21 44 104 19 15 43 54 38 46 56 102 -27 37 56 80 45 33 49 42 80 20 -1 88 69 70 78 79 54 67 59 34 55 26 57 19 11 12 36 30 28 24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -29.61% -27.40% -2.18% -48.44% 104.1% 206.7% 31.1% 90.7% -170.31% -18.48% 0.2% -21.41% 268.9% -11.05% -13.25% -48.18% 76.9% -38.14% -102.34% 109.9% -13.67% 241.1% 6894.9% -9.83% -22.80% -3.60% -24.09% -56.93% 3.3% -61.96% -2.42% -44.33% -79.70% -53.07% -36.99% 56.4% 152.4% 96.3%
Zysk netto (%) 22.7% 18.1% 30.4% 96.8% 19.2% 15.5% 29.0% 36.3% 29.6% 33.8% 32.4% 39.4% -14.91% 21.9% 26.6% 34.6% 23.5% 19.1% 24.5% 22.7% 47.3% 12.2% -0.68% 34.9% 31.0% 29.2% 28.8% 27.7% 21.9% 23.8% 21.4% 16.2% 23.1% 12.7% 23.7% 9.6% 5.7% 5.7% 15.1% 12.6% 12.3% 10.9%
EPS 0.16 0.12 0.25 0.61 0.11 0.09 0.25 0.32 0.23 0.26 0.33 0.59 -0.16 0.21 0.33 0.47 0.26 0.19 0.28 0.24 0.47 0.12 -0.0066 0.5 0.4 0.4 0.44 0.45 0.3 0.39 0.34 0.2 0.32 0.15 0.33 0.11 0.0654 0.07 0.21 0.17 0.17 0.14
EPS (rozwodnione) 0.15 0.12 0.25 0.6 0.11 0.085 0.25 0.31 0.22 0.25 0.32 0.57 -0.16 0.21 0.32 0.45 0.26 0.19 0.28 0.24 0.46 0.12 -0.0066 0.49 0.4 0.39 0.43 0.44 0.3 0.38 0.34 0.19 0.32 0.15 0.33 0.11 0.0651 0.0696 0.21 0.17 0.16 0.14
Ilośc akcji (mln) 174 174 174 173 170 170 170 171 172 173 173 173 170 173 172 172 172 171 171 171 172 172 172 174 173 176 177 177 176 174 174 173 173 173 172 172 172 172 172 172 171 169
Ważona ilośc akcji (mln) 178 177 178 176 172 173 174 175 177 178 179 179 173 180 177 177 176 176 175 174 176 176 172 177 173 180 180 180 179 177 175 174 173 174 174 173 173 173 173 173 173 170
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD