Cognex Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 882
EBIT TTM (mln): 94
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 152 251 141 114 150 208 217 238 226 243 176 291 322 324 354 486 451 521 748 806 726 811 1,037 1,006 838 915
Przychód Δ r/r 0.0% 64.8% -43.9% -18.9% 31.5% 38.6% 4.3% 9.9% -5.3% 7.5% -27.6% 65.4% 10.7% 0.7% 9.1% 37.4% -7.3% 15.6% 43.6% 7.8% -10.0% 11.8% 27.9% -3.0% -16.8% 9.2%
Marża brutto 76.4% 78.5% 55.7% 65.1% 66.6% 72.4% 71.0% 72.8% 71.4% 71.8% 67.9% 73.3% 75.8% 75.5% 76.2% 75.1% 77.2% 77.8% 77.4% 74.4% 73.8% 74.5% 73.3% 71.8% 71.8% 68.4%
EBIT (mln) 36 90 -27 -9 20 47 44 44 27 25 -13 76 85 83 86 144 122 161 259 221 97 171 315 246 131 115
EBIT Δ r/r 0.0% 152.6% -130.5% -65.6% -307.4% 140.1% -6.1% 0.4% -38.7% -7.4% -150.5% -697.7% 12.7% -2.3% 3.6% 66.3% -15.4% 32.3% 61.3% -14.7% -56.0% 75.2% 84.8% -21.9% -46.9% -12.0%
EBIT (%) 23.3% 35.8% -19.4% -8.2% 13.0% 22.5% 20.3% 18.5% 12.0% 10.3% -7.2% 26.0% 26.5% 25.7% 24.4% 29.5% 27.0% 30.9% 34.7% 27.4% 13.4% 21.0% 30.4% 24.5% 15.6% 12.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 7 2 1 3 0 0 0 0 0 0 0 0 0 0 16 0 0
EBITDA (mln) 38 91 -15 -1 31 57 51 50 30 34 -6 87 84 91 85 140 116 153 252 208 122 251 311 287 133 115
EBITDA(%) 24.7% 36.4% -10.3% -1.0% 20.9% 27.2% 23.6% 20.9% 13.5% 13.9% -3.4% 29.8% 26.0% 28.0% 24.0% 28.8% 25.8% 29.3% 33.7% 25.8% 16.8% 31.0% 30.0% 28.5% 15.8% 12.6%
Podatek (mln) 12 32 -5 -2 7 15 13 10 8 5 -6 15 17 19 14 26 19 19 90 15 -41 11 39 35 22 25
Zysk Netto (mln) 30 68 -11 -6 16 38 36 40 27 27 -5 61 70 68 74 121 187 150 177 219 204 176 280 216 113 106
Zysk netto Δ r/r 0.0% 124.2% -116.3% -45.8% -364.7% 136.6% -5.4% 11.6% -32.5% 1.4% -117.9% -1360.6% 13.8% -2.5% 8.0% 65.1% 54.0% -20.0% 18.5% 23.8% -7.0% -13.6% 58.9% -23.0% -47.5% -6.2%
Zysk netto (%) 20.0% 27.2% -7.9% -5.3% 10.6% 18.1% 16.5% 16.7% 11.9% 11.2% -2.8% 21.1% 21.7% 21.0% 20.8% 25.0% 41.5% 28.7% 23.7% 27.2% 28.1% 21.7% 27.0% 21.4% 13.5% 11.6%
EPS 0.19 0.4 -0.0637 -0.0346 0.0925 0.21 0.19 0.22 0.16 0.17 -0.0307 0.39 0.42 0.4 0.43 0.7 1.09 0.88 1.02 1.27 1.19 1.02 1.59 1.24 0.66 0.62
EPS (rozwodnione) 0.17 0.37 -0.0637 -0.0346 0.09 0.2 0.19 0.21 0.15 0.17 -0.0307 0.38 0.41 0.39 0.42 0.68 1.07 0.86 0.99 1.24 1.16 1.0 1.56 1.23 0.65 0.62
Ilośc akcji (mln) 164 172 175 174 173 182 187 182 175 166 159 160 167 171 174 174 173 171 173 172 171 173 176 173 172 171
Ważona ilośc akcji (mln) 176 183 175 174 178 189 192 187 176 166 159 161 171 175 178 178 176 174 180 177 175 177 180 175 173 173
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD