Cognyte Software Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 330
EBIT TTM (mln): -5
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 8 8 7 7 6,713 6,430 9,927 10,326 11,150 26,097 9,949 13 11 11 17 15 17 27 56 433 457 443 474 312 313 351
Przychód Δ r/r 0.0% -6.2% -5.9% 2.2% 93017.7% -4.2% 54.4% 4.0% 8.0% 134.0% -61.9% -99.9% -15.8% 0.8% 53.1% -8.4% 11.9% 55.1% 112.3% 669.7% 5.5% -3.0% 6.9% -34.2% 0.4% 11.9%
Marża brutto 23.8% 22.7% 36.2% 38.9% 33.1% 25.9% 38.0% 28.5% 23.6% 71.1% 14.0% 18.5% 9.4% 26.8% 30.5% 28.4% 26.3% 88.2% 66.5% 59.2% 64.1% 70.1% 72.1% 61.6% 68.6% 70.4%
EBIT (mln) -3 -2 -2 -1 -1,181 -1,759 -3,794 -2,558 -4,227 -5,603 -10,885 -13 -12 -12 -10 -8 -7 -8 -1 19 27 25 8 -103 -17 -5
EBIT Δ r/r 0.0% -36.7% -17.8% -40.7% 127522.8% 48.9% 115.7% -32.6% 65.2% 32.6% 94.3% -99.9% -2.3% -4.7% -14.5% -16.2% -12.2% 2.7% -88.4% -2201.1% 46.1% -8.8% -66.0% -1321.7% -83.5% -69.9%
EBIT (%) -37.5% -25.3% -22.1% -12.8% -17.6% -27.4% -38.2% -24.8% -37.9% -21.5% -109.4% -99.1% -114.9% -108.6% -60.6% -55.5% -43.5% -28.8% -1.6% 4.3% 6.0% 5.6% 1.8% -33.1% -5.4% -1.5%
Koszty finansowe (mln) 0 0 0 0 6 1 0 5 3 1 9 0 0 0 0 1 0 0 0 0 0 0 0 2 0 0
EBITDA (mln) -2 -2 -4 -1 -1,181 -1,520 -3,748 -2,500 -4,032 20,633 -9,333 -8 -12 -11 -10 -9 -7 -7 2 43 48 47 30 -77 -3 9
EBITDA(%) -26.2% -22.7% -63.6% -14.5% -17.6% -23.6% -37.8% -24.2% -36.2% 79.1% -93.8% -60.1% -112.3% -98.7% -58.1% -60.5% -39.8% -27.8% 4.3% 9.9% 10.5% 10.7% 6.3% -24.8% -1.0% 2.7%
Podatek (mln) 0 -0 -3 -0 -1,180 -1,744 45 58 194 26,236 1,551 0 -0 0 0 0 0 0 0 8 3 4 19 13 -2 3
Zysk Netto (mln) -3 -2 -5 -1 0 0 -3,748 -2,505 -4,036 20,632 -9,343 -8 -12 -12 -11 -11 -8 -8 -1 9 27 20 -10 -110 -16 -12
Zysk netto Δ r/r 0.0% -19.2% 127.5% -73.0% -100.0% 0.0% -inf% -33.2% 61.1% -611.2% -145.3% -99.9% 51.1% -4.7% -7.0% -4.2% -26.9% -0.1% -88.5% -1088.7% 213.6% -25.8% -150.5% 972.1% -85.8% -22.6%
Zysk netto (%) -32.5% -28.0% -67.7% -17.9% 0.0% 0.0% -37.8% -24.3% -36.2% 79.1% -93.9% -64.1% -114.9% -108.7% -66.0% -69.1% -45.1% -29.1% -1.6% 2.0% 6.0% 4.6% -2.2% -35.2% -5.0% -3.4%
EPS -0.85 -0.58 -1.2 -0.29 0.0 0.0 -0.12 -92.83 -0.11 0.59 -0.26 -0.24 -0.34 -0.31 -0.43 -0.41 -0.3 -0.3 -0.0147 0.13 0.42 0.31 -0.15 -1.62 -0.22 -0.17
EPS (rozwodnione) -0.85 -0.57 -1.19 -0.29 0.0 0.0 -0.12 -0.0797 -0.11 0.58 -0.26 -0.24 -0.34 -0.31 -248.97 -0.23 -0.17 -0.49 -0.0147 0.13 0.42 0.31 -0.15 -1.62 -0.22 -0.17
Ilośc akcji (mln) 3 4 4 4 27 27 30,213 27 35,103 35,167 35,286 34 37 38 26 26 26 26 60 65 65 66 67 68 70 72
Ważona ilośc akcji (mln) 3 4 4 4 27 27 30,213 31,447 35,103 35,773 35,286 34 37 38 0 46 46 16 60 66 65 66 67 68 70 72
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD