Wall Street Experts
ver. ZuMIgo(08/25)
Cognyte Software Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 330
EBIT TTM (mln): -5
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
8 |
8 |
7 |
7 |
6,713 |
6,430 |
9,927 |
10,326 |
11,150 |
26,097 |
9,949 |
13 |
11 |
11 |
17 |
15 |
17 |
27 |
56 |
433 |
457 |
443 |
474 |
312 |
313 |
351 |
Przychód Δ r/r |
0.0% |
-6.2% |
-5.9% |
2.2% |
93017.7% |
-4.2% |
54.4% |
4.0% |
8.0% |
134.0% |
-61.9% |
-99.9% |
-15.8% |
0.8% |
53.1% |
-8.4% |
11.9% |
55.1% |
112.3% |
669.7% |
5.5% |
-3.0% |
6.9% |
-34.2% |
0.4% |
11.9% |
Marża brutto |
23.8% |
22.7% |
36.2% |
38.9% |
33.1% |
25.9% |
38.0% |
28.5% |
23.6% |
71.1% |
14.0% |
18.5% |
9.4% |
26.8% |
30.5% |
28.4% |
26.3% |
88.2% |
66.5% |
59.2% |
64.1% |
70.1% |
72.1% |
61.6% |
68.6% |
70.4% |
EBIT (mln) |
-3 |
-2 |
-2 |
-1 |
-1,181 |
-1,759 |
-3,794 |
-2,558 |
-4,227 |
-5,603 |
-10,885 |
-13 |
-12 |
-12 |
-10 |
-8 |
-7 |
-8 |
-1 |
19 |
27 |
25 |
8 |
-103 |
-17 |
-5 |
EBIT Δ r/r |
0.0% |
-36.7% |
-17.8% |
-40.7% |
127522.8% |
48.9% |
115.7% |
-32.6% |
65.2% |
32.6% |
94.3% |
-99.9% |
-2.3% |
-4.7% |
-14.5% |
-16.2% |
-12.2% |
2.7% |
-88.4% |
-2201.1% |
46.1% |
-8.8% |
-66.0% |
-1321.7% |
-83.5% |
-69.9% |
EBIT (%) |
-37.5% |
-25.3% |
-22.1% |
-12.8% |
-17.6% |
-27.4% |
-38.2% |
-24.8% |
-37.9% |
-21.5% |
-109.4% |
-99.1% |
-114.9% |
-108.6% |
-60.6% |
-55.5% |
-43.5% |
-28.8% |
-1.6% |
4.3% |
6.0% |
5.6% |
1.8% |
-33.1% |
-5.4% |
-1.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
6 |
1 |
0 |
5 |
3 |
1 |
9 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
EBITDA (mln) |
-2 |
-2 |
-4 |
-1 |
-1,181 |
-1,520 |
-3,748 |
-2,500 |
-4,032 |
20,633 |
-9,333 |
-8 |
-12 |
-11 |
-10 |
-9 |
-7 |
-7 |
2 |
43 |
48 |
47 |
30 |
-77 |
-3 |
9 |
EBITDA(%) |
-26.2% |
-22.7% |
-63.6% |
-14.5% |
-17.6% |
-23.6% |
-37.8% |
-24.2% |
-36.2% |
79.1% |
-93.8% |
-60.1% |
-112.3% |
-98.7% |
-58.1% |
-60.5% |
-39.8% |
-27.8% |
4.3% |
9.9% |
10.5% |
10.7% |
6.3% |
-24.8% |
-1.0% |
2.7% |
Podatek (mln) |
0 |
-0 |
-3 |
-0 |
-1,180 |
-1,744 |
45 |
58 |
194 |
26,236 |
1,551 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
3 |
4 |
19 |
13 |
-2 |
3 |
Zysk Netto (mln) |
-3 |
-2 |
-5 |
-1 |
0 |
0 |
-3,748 |
-2,505 |
-4,036 |
20,632 |
-9,343 |
-8 |
-12 |
-12 |
-11 |
-11 |
-8 |
-8 |
-1 |
9 |
27 |
20 |
-10 |
-110 |
-16 |
-12 |
Zysk netto Δ r/r |
0.0% |
-19.2% |
127.5% |
-73.0% |
-100.0% |
0.0% |
-inf% |
-33.2% |
61.1% |
-611.2% |
-145.3% |
-99.9% |
51.1% |
-4.7% |
-7.0% |
-4.2% |
-26.9% |
-0.1% |
-88.5% |
-1088.7% |
213.6% |
-25.8% |
-150.5% |
972.1% |
-85.8% |
-22.6% |
Zysk netto (%) |
-32.5% |
-28.0% |
-67.7% |
-17.9% |
0.0% |
0.0% |
-37.8% |
-24.3% |
-36.2% |
79.1% |
-93.9% |
-64.1% |
-114.9% |
-108.7% |
-66.0% |
-69.1% |
-45.1% |
-29.1% |
-1.6% |
2.0% |
6.0% |
4.6% |
-2.2% |
-35.2% |
-5.0% |
-3.4% |
EPS |
-0.85 |
-0.58 |
-1.2 |
-0.29 |
0.0 |
0.0 |
-0.12 |
-92.83 |
-0.11 |
0.59 |
-0.26 |
-0.24 |
-0.34 |
-0.31 |
-0.43 |
-0.41 |
-0.3 |
-0.3 |
-0.0147 |
0.13 |
0.42 |
0.31 |
-0.15 |
-1.62 |
-0.22 |
-0.17 |
EPS (rozwodnione) |
-0.85 |
-0.57 |
-1.19 |
-0.29 |
0.0 |
0.0 |
-0.12 |
-0.0797 |
-0.11 |
0.58 |
-0.26 |
-0.24 |
-0.34 |
-0.31 |
-248.97 |
-0.23 |
-0.17 |
-0.49 |
-0.0147 |
0.13 |
0.42 |
0.31 |
-0.15 |
-1.62 |
-0.22 |
-0.17 |
Ilośc akcji (mln) |
3 |
4 |
4 |
4 |
27 |
27 |
30,213 |
27 |
35,103 |
35,167 |
35,286 |
34 |
37 |
38 |
26 |
26 |
26 |
26 |
60 |
65 |
65 |
66 |
67 |
68 |
70 |
72 |
Ważona ilośc akcji (mln) |
3 |
4 |
4 |
4 |
27 |
27 |
30,213 |
31,447 |
35,103 |
35,773 |
35,286 |
34 |
37 |
38 |
0 |
46 |
46 |
16 |
60 |
66 |
65 |
66 |
67 |
68 |
70 |
72 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |