Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Aktywa (mln) |
6.2 |
7.9 |
4.90793 |
7.194661 |
6.000174 |
5.446846 |
6.728574 |
14.747849 |
11.511022 |
33.002908 |
26.417352 |
19.486 |
11.499 |
19.766 |
12.599 |
11.377 |
10.833 |
0.0 |
74.743724 |
805.347 |
805.111 |
628.818 |
664.605 |
443.078 |
472.082 |
497.82 |
Aktywa trwałe (mln) |
1.1 |
2.9 |
0.892132 |
1.162422 |
0.753675 |
0.629435 |
0.915276 |
1.277989 |
1.160436 |
0.603087 |
2.139682 |
1.853 |
2.304 |
2.566 |
3.626 |
1.531 |
1.129 |
0.0 |
31.059471 |
235.803 |
292.912 |
278.582 |
244.542 |
191.354 |
207.101 |
211.667 |
Rzeczowe aktywa trwałe netto |
0.9 |
0.7 |
0.560796 |
0.559981 |
0.657575 |
0.539676 |
0.581025 |
1.203173 |
1.091931 |
0.540694 |
1.776457 |
1.788 |
1.929 |
2.221 |
2.033 |
1.454 |
1.062 |
0.0 |
2.427479 |
34.761 |
75.731 |
69.721 |
55.87 |
43.433 |
58.217 |
63.53 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.153554 |
147.154 |
158.143 |
158.183 |
158.233 |
126.487 |
126.563 |
126.148 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.362 |
12.521 |
19.547 |
5.299 |
3.162 |
0.65 |
8.628 |
8.113 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.515554 |
159.675 |
177.69 |
163.482 |
161.395 |
127.137 |
135.191 |
134.261 |
Należności netto |
1.4 |
1.1 |
1.07959 |
1.148092 |
0.834577 |
0.736711 |
1.683459 |
1.662486 |
1.767913 |
1.230285 |
1.09246 |
1.818 |
1.147 |
1.592 |
2.132 |
3.624 |
3.818 |
0.0 |
8.275518 |
203.813 |
211.344 |
195.318 |
207.106 |
130.677 |
122.119 |
122.802 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.87136 |
3.943 |
1.9 |
15.061 |
2.488 |
7.046 |
7.323 |
6.41 |
Aktywa obrotowe |
5.1 |
5.0 |
4.015798 |
6.032239 |
5.246499 |
4.817411 |
5.813298 |
13.46986 |
10.350586 |
32.399821 |
24.27767 |
17.633 |
9.195 |
17.2 |
8.973 |
9.846 |
9.704 |
0.0 |
43.684253 |
569.544 |
512.199 |
350.236 |
420.063 |
251.724 |
264.981 |
286.153 |
Środki pieniężne i Inwestycje |
1.9 |
2.2 |
1.581381 |
3.811792 |
3.141809 |
2.869215 |
2.714941 |
9.868586 |
6.138148 |
28.955497 |
18.717451 |
9.923 |
2.987 |
9.18 |
2.674 |
0.788 |
1.237 |
0.0 |
27.15687 |
271.253 |
207.693 |
83.283 |
163.024 |
52.086 |
83.143 |
112.719 |
Zapasy |
0.7 |
0.6 |
1.278084 |
1.006016 |
1.193181 |
1.160372 |
1.352716 |
1.876824 |
2.384993 |
2.102757 |
4.021077 |
5.486 |
4.175 |
6.096 |
3.97 |
5.158 |
4.194 |
0.0 |
7.176695 |
16.75 |
14.893 |
14.542 |
14.366 |
25.263 |
24.584 |
18.988 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
1.243068 |
0.251445 |
0.125072 |
125.072 |
0.0 |
0.0 |
0.0 |
8.062418 |
7.948 |
0.447 |
0.447 |
0.0 |
0.0 |
0.0 |
0.0 |
6.247265 |
31.061 |
6.603 |
4.713 |
10.434 |
17.507 |
(7.065) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.9 |
2.2 |
1.581381 |
2.568724 |
2.890364 |
2.744143 |
2.714941 |
9.868586 |
6.138148 |
28.955497 |
10.655033 |
1.975 |
2.54 |
9.18 |
2.674 |
0.788 |
1.237 |
0.0 |
20.909605 |
240.192 |
201.09 |
78.57 |
152.59 |
34.579 |
83.143 |
112.719 |
Należności krótkoterminowe |
0.5 |
0.5 |
0.374684 |
0.287458 |
0.28673 |
0.294312 |
0.681998 |
0.637408 |
0.892398 |
0.591166 |
1.768859 |
1.014 |
0.867 |
0.921 |
0.587 |
1.3 |
1.217 |
3 967.975 |
2.983899 |
45.719 |
43.389 |
41.552 |
36.664 |
20.677 |
20.863 |
25.216 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
1.243068 |
0.251445 |
0.125072 |
0.0 |
0.0 |
0.0 |
0.0 |
8.062418 |
7.948 |
0.447 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.247265 |
13.035 |
13.086 |
45.857 |
100.0 |
6.604 |
5.413 |
5.004 |
Zobowiązania krótkoterminowe |
2.4 |
2.1 |
1.993444 |
1.756557 |
1.457101 |
1.109072 |
1.722014 |
1.875416 |
2.008511 |
2.587385 |
4.264827 |
3.047 |
3.013 |
8.167 |
2.951 |
2.889 |
2.841 |
10 253.726 |
9.378694 |
268.414 |
280.056 |
299.028 |
319.596 |
193.856 |
190.467 |
219.361 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.693 |
0.672 |
0.13 |
0.21 |
0.0 |
0.774635 |
139.753 |
143.695 |
127.012 |
83.158 |
94.882 |
93.778 |
107.451 |
Zobowiązania długoterminowe |
0.0 |
0.4 |
0.0 |
0.212504 |
0.42111 |
0.201648 |
0.040614 |
0.031089 |
0.004193 |
1 443.434 |
0.081083 |
0.028 |
2.561 |
5.075 |
10.097 |
17.084 |
22.507 |
23 751.043 |
1.329335 |
61.615 |
69.884 |
59.419 |
45.92 |
39.448 |
66.881999 |
61.356 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.496 |
11.662 |
4.049 |
3.447 |
3.031 |
1.964 |
5.782 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.081083 |
0.081083 |
0.028 |
0.061 |
0.075 |
0.097 |
0.022 |
0.0 |
0.0 |
0.202 |
33.017 |
24.135 |
17.179 |
10.368 |
27.95 |
35.53 |
Zobowiązania ogółem |
2.4 |
2.5 |
1.993444 |
1.969061 |
1.878211 |
1.31072 |
1.762628 |
1.906505 |
2.012704 |
2.587385 |
4.34591 |
3.075 |
5.574 |
13.242 |
13.048 |
19.973 |
25.348 |
34 004.769 |
10.708029 |
330.029 |
349.94 |
358.447 |
365.516 |
233.304 |
257.349 |
280.717 |
Kapitał własny |
3.8 |
5.4 |
2.914486 |
5.2256 |
4.121963 |
4.136126 |
4.965946 |
12.841344 |
9.498318 |
30.415523 |
22.071442 |
16.411 |
5.925 |
6.524 |
(0.449) |
(8.596) |
(14.515) |
22 747.91 |
64.035839 |
475.318 |
455.171 |
270.371 |
299.089 |
209.774 |
214.733 |
217.103 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.711 |
10.627 |
12.87 |
13.952 |
15.645 |
16.858 |
18.911 |
Pasywa |
6.2 |
7.9 |
4.90793 |
7.194661 |
6.000174 |
5.446846 |
6.728574 |
14.747849 |
11.511022 |
33.002908 |
26.417352 |
19.486 |
11.499 |
19.766 |
12.599 |
11.377 |
10.833 |
56 752.679 |
74.743868 |
805.347 |
805.111 |
628.818 |
664.605 |
443.078 |
472.082 |
497.82 |
Inwestycje |
0.0 |
0.0 |
0.0 |
1.243068 |
0.251445 |
0.125072 |
125.072 |
0.0 |
0.0 |
0.0 |
8.062418 |
7.948 |
0.447 |
0.447 |
0.0 |
0.0 |
0.0 |
0.0 |
8.118625 |
31.061 |
6.603 |
4.713 |
10.434 |
24.553 |
0.258 |
6.41 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
1.455572 |
0.067215 |
0.010621 |
0.109875 |
0.05552 |
0.09216 |
0.003785 |
0.137893 |
0.089 |
2.947 |
0.14 |
10.188 |
17.097 |
22.436 |
22 529.497 |
0.214 |
13.227 |
40.042 |
24.135 |
117.179 |
16.972 |
27.95 |
35.53 |
Środki pieniężne i inne aktywa pieniężne |
1.9 |
2.2 |
1.581381 |
2.568724 |
2.890364 |
2.744143 |
2.714941 |
9.868586 |
6.138148 |
28.955497 |
10.655033 |
1.975 |
2.54 |
9.18 |
2.674 |
0.788 |
1.237 |
0.0 |
20.909605 |
240.192 |
201.09 |
78.57 |
152.59 |
34.579 |
83.143 |
112.719 |
Dług netto |
(1.9) |
(2.2) |
(1.581381) |
(1.113152) |
(2.823149) |
(2.733522) |
(2.605066) |
(9.813066) |
(6.045988) |
(28.951712) |
(10.51714) |
(1.886) |
0.407 |
(9.04) |
7.514 |
16.309 |
21.199 |
22 529.497 |
(20.695605) |
(226.965) |
(161.048) |
(54.435) |
(35.411) |
(17.607) |
(55.193) |
(77.189) |
Ticker |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
CGNT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |