Cullen/Frost Bankers, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 262 264 262 270 269 286 269 277 295 292 296 301 314 321 322 329 336 343 336 342 346 457 323 327 334 334 348 339 350 350 80 47 504 505 489 561 502 501 706 608 536 709
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.9% 8.3% 2.6% 2.3% 9.6% 2.2% 10.2% 8.8% 6.4% 9.9% 8.9% 9.5% 7.1% 6.9% 4.3% 3.9% 3.0% 33.3% -3.77% -4.44% -3.69% -26.96% 7.7% 3.8% 4.9% 4.9% -77.17% -86.14% 44.1% 44.1% 514.6% 1092.9% -0.44% -0.72% 44.4% 8.4% 6.9% 41.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 116.8% 112.5% 100.0% 100.0% 74.3%
Koszty i Wydatki (mln) -271 -167 -173 -179 -297 -194 -186 -183 -305 -193 -192 -189 -321 -178 -176 -169 -332 -166 -162 -170 -349 -378 -222 -199 -350 -204 -209 -195 -362 -323 21 22 46 -159 -295 -374 -381 340 531 518 536 530
EBIT (mln) 101 97 89 91 75 92 83 94 96 100 104 111 132 143 146 160 177 178 174 172 159 80 101 128 120 130 139 145 117 28 182 272 481 346 194 187 121 162 184 175 0 179
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -25.62% -4.82% -6.72% 3.3% 26.9% 7.9% 25.4% 18.4% 37.8% 43.5% 40.4% 43.7% 34.7% 24.3% 19.2% 7.4% -10.41% -55.25% -41.93% -25.30% -24.45% 63.0% 37.7% 12.8% -2.19% -78.67% 31.0% 87.7% 309.5% 1151.9% 6.5% -31.18% -74.88% -53.33% -5.32% -6.28% -100.00% 10.9%
EBIT (%) 38.7% 36.8% 33.9% 33.7% 27.9% 32.3% 30.8% 34.0% 32.4% 34.1% 35.1% 37.0% 41.9% 44.5% 45.3% 48.6% 52.7% 51.8% 51.7% 50.2% 45.8% 17.4% 31.2% 39.3% 36.0% 38.8% 39.9% 42.7% 33.6% 7.9% 228.9% 577.6% 95.3% 68.5% 39.7% 33.3% 24.0% 32.2% 26.0% 28.8% 0.0% 25.3%
Przychody fiansowe (mln) 179 181 186 190 186 190 193 197 205 212 219 228 224 230 258 269 249 246 253 253 148 266 255 243 242 247 263 246 241 256 307 408 398 400 385 106 579 586 596 608 601 585
Koszty finansowe (mln) 4 4 3 3 3 3 3 3 3 3 4 8 10 14 21 27 32 35 35 33 27 21 9 8 7 6 6 6 6 7 18 53 106 135 157 176 191 195 200 204 187 169
Amortyzacja (mln) 1 1 10 11 1 1 12 12 12 12 12 12 0 0 12 13 0 0 0 0 0 16 16 0 0 17 25 26 26 26 26 26 27 27 27 28 13 29 29 30 21 22
EBITDA (mln) 0 0 0 0 0 0 0 103 105 108 111 115 122 130 138 146 121 143 139 139 132 74 108 121 114 141 150 139 129 129 158 216 0 229 212 206 141 182 196 205 0 201
EBITDA(%) 39.0% 37.1% 37.8% 37.6% 28.2% 32.5% 35.3% 38.3% 36.6% 38.2% 39.1% 40.9% 42.0% 44.6% 49.1% 52.5% 52.8% 51.9% 51.8% 50.3% 45.9% 20.8% 36.1% 39.3% 36.0% 43.9% 44.8% 42.7% 38.6% 12.9% 251.4% 615.6% 95.3% 68.6% 39.7% 33.3% 28.1% 32.2% -1.66% 33.7% 0.0% 28.3%
NOPLAT (mln) 88 84 86 88 62 78 80 91 92 96 99 103 110 118 125 133 133 130 126 125 117 58 92 105 97 124 133 121 111 112 140 197 220 211 194 187 121 162 175 175 184 179
Podatek (mln) 16 12 13 12 4 9 8 11 9 11 14 10 9 11 14 15 14 14 15 14 14 3 -1 10 9 8 15 13 10 13 21 28 29 33 32 31 18 26 30 29 29 28
Zysk Netto (mln) 73 72 73 76 58 69 71 80 84 85 86 93 101 106 111 118 119 116 112 112 104 55 93 95 88 116 118 108 101 99 119 170 191 178 162 156 103 136 145 147 155 151
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -19.90% -4.69% -2.19% 5.8% 43.8% 23.5% 19.7% 16.1% 20.1% 25.4% 30.1% 26.5% 18.6% 9.4% 0.2% -5.10% -13.06% -53.00% -16.59% -15.00% -14.86% 111.9% 26.9% 13.6% 14.4% -14.58% 0.9% 57.2% 89.2% 79.3% 36.1% -8.31% -46.36% -23.62% -10.25% -5.88% 51.0% 11.2%
Zysk netto (%) 27.8% 27.3% 27.9% 28.1% 21.6% 24.1% 26.6% 29.0% 28.4% 29.1% 28.9% 31.0% 32.0% 33.2% 34.5% 35.8% 35.5% 33.9% 33.2% 32.7% 29.9% 12.0% 28.8% 29.1% 26.5% 34.7% 33.9% 31.8% 28.9% 28.3% 149.8% 360.9% 37.9% 35.2% 33.2% 27.7% 20.4% 27.1% 20.6% 24.1% 28.9% 21.3%
EPS 1.12 1.11 1.12 1.18 0.9 1.07 1.12 1.24 1.31 1.29 1.3 1.43 1.54 1.63 1.7 1.8 1.84 1.8 1.73 1.74 1.66 0.75 1.47 1.5 1.39 1.78 1.81 1.66 1.54 1.55 1.86 2.65 2.92 2.71 2.47 2.38 1.55 2.09 2.21 2.24 2.32 2.3
EPS (rozwodnione) 1.11 1.1 1.11 1.17 0.9 1.07 1.11 1.24 1.31 1.28 1.29 1.41 1.53 1.61 1.68 1.78 1.82 1.79 1.72 1.73 1.66 0.75 1.47 1.5 1.38 1.77 1.8 1.65 1.54 1.54 1.85 2.63 2.9 2.69 2.46 2.37 1.55 2.06 2.21 2.24 2.37 2.3
Ilośc akcji (mln) 63 63 63 63 62 62 62 62 63 64 64 64 63 64 64 64 63 63 63 63 63 63 63 63 63 63 64 64 64 64 64 64 64 64 64 64 64 64 64 64 65 64
Ważona ilośc akcji (mln) 64 64 64 63 63 62 62 63 64 65 65 65 64 65 65 65 64 64 64 63 63 63 63 63 63 64 64 64 64 64 64 65 65 65 64 64 64 64 64 64 64 64
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD