Confluent, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
51 |
54 |
61 |
70 |
77 |
88 |
103 |
120 |
126 |
139 |
152 |
169 |
174 |
189 |
200 |
213 |
217 |
235 |
250 |
261 |
271 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
51.3% |
64.0% |
66.8% |
70.5% |
63.8% |
57.8% |
47.9% |
40.6% |
38.2% |
35.8% |
31.9% |
26.4% |
24.6% |
24.1% |
25.0% |
22.5% |
24.8% |
Marża brutto |
65.0% |
67.2% |
69.0% |
70.3% |
69.1% |
66.0% |
63.6% |
61.5% |
63.7% |
64.5% |
65.0% |
68.0% |
66.6% |
69.4% |
71.8% |
73.2% |
71.8% |
72.4% |
74.5% |
74.1% |
74.5% |
Koszty i Wydatki (mln) |
84 |
81 |
201 |
103 |
122 |
174 |
197 |
234 |
238 |
257 |
271 |
284 |
307 |
308 |
308 |
298 |
329 |
343 |
344 |
367 |
372 |
EBIT (mln) |
-33 |
-27 |
-140 |
-32 |
-45 |
-86 |
-95 |
-114 |
-111 |
-117 |
-119 |
-115 |
-133 |
-119 |
-109 |
-85 |
-111 |
-108 |
-94 |
-106 |
-101 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
35.2% |
213.0% |
-32.32% |
251.9% |
146.9% |
36.3% |
25.5% |
1.1% |
19.0% |
1.8% |
-8.64% |
-26.36% |
-16.10% |
-9.37% |
-13.78% |
24.9% |
-9.14% |
EBIT (%) |
-65.58% |
-51.05% |
-227.65% |
-45.93% |
-58.61% |
-97.40% |
-92.38% |
-94.79% |
-88.38% |
-84.15% |
-78.36% |
-68.17% |
-76.14% |
-63.06% |
-54.27% |
-39.72% |
-51.26% |
-46.04% |
-37.44% |
-40.50% |
-37.32% |
Przychody fiansowe (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
3 |
3 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
0 |
18 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
1 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
4 |
6 |
6 |
0 |
0 |
EBITDA (mln) |
-33 |
-27 |
-140 |
-32 |
-44 |
-85 |
-94 |
-112 |
-110 |
-115 |
-117 |
-112 |
-130 |
-115 |
-104 |
-81 |
-107 |
-103 |
-88 |
-106 |
-95 |
EBITDA(%) |
-65.06% |
-50.25% |
-226.85% |
-45.39% |
-57.59% |
-96.55% |
-91.50% |
-93.80% |
-87.39% |
-82.85% |
-76.99% |
-66.70% |
-55.20% |
-60.35% |
-51.94% |
-39.72% |
-49.27% |
-43.55% |
-35.16% |
-40.50% |
-34.88% |
NOPLAT (mln) |
-33 |
-26 |
-139 |
-31 |
-45 |
-86 |
-95 |
-114 |
-112 |
-116 |
-114 |
-104 |
-151 |
-102 |
-91 |
-63 |
-91 |
-86 |
-71 |
-86 |
-81 |
Podatek (mln) |
0 |
-0 |
-1 |
0 |
-0 |
2 |
1 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
31 |
2 |
3 |
3 |
2 |
-13 |
Zysk Netto (mln) |
-34 |
-26 |
-138 |
-32 |
-45 |
-88 |
-96 |
-114 |
-113 |
-118 |
-116 |
-106 |
-153 |
-103 |
-93 |
-94 |
-93 |
-90 |
-74 |
-88 |
-68 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
32.4% |
235.3% |
-30.75% |
260.4% |
153.8% |
33.4% |
21.3% |
-7.48% |
35.0% |
-12.08% |
-20.15% |
-11.13% |
-39.06% |
-13.08% |
-19.99% |
-6.42% |
-27.31% |
Zysk netto (%) |
-66.08% |
-48.83% |
-224.63% |
-45.16% |
-57.80% |
-99.81% |
-93.27% |
-95.42% |
-89.57% |
-84.38% |
-76.48% |
-62.78% |
-87.52% |
-54.64% |
-46.29% |
-44.14% |
-42.80% |
-38.26% |
-29.63% |
-33.71% |
-24.92% |
EPS |
-0.15 |
-0.12 |
-0.62 |
-0.14 |
-0.18 |
-0.74 |
-0.37 |
-0.43 |
-0.41 |
-0.42 |
-0.41 |
-0.37 |
-0.52 |
-0.35 |
-0.3 |
-0.3 |
-0.3 |
-0.28 |
-0.23 |
-0.27 |
-0.2 |
EPS (rozwodnione) |
-0.15 |
-0.12 |
-0.62 |
-0.14 |
-0.18 |
-0.74 |
-0.37 |
-0.43 |
-0.41 |
-0.42 |
-0.41 |
-0.37 |
-0.52 |
-0.35 |
-0.3 |
-0.3 |
-0.3 |
-0.28 |
-0.23 |
-0.27 |
-0.2 |
Ilośc akcji (mln) |
224 |
224 |
224 |
224 |
252 |
119 |
259 |
265 |
273 |
278 |
282 |
287 |
292 |
298 |
304 |
309 |
314 |
319 |
324 |
329 |
336 |
Ważona ilośc akcji (mln) |
224 |
224 |
224 |
224 |
252 |
119 |
259 |
265 |
273 |
278 |
282 |
287 |
292 |
298 |
304 |
309 |
314 |
319 |
324 |
329 |
336 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |