Wall Street Experts
ver. ZuMIgo(08/25)
Centum Electronics Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 10 824
EBIT TTM (mln): 386
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,008 |
526 |
455 |
1,534 |
2,539 |
2,574 |
2,826 |
4,252 |
4,880 |
4,045 |
7,394 |
8,435 |
9,275 |
8,432 |
7,829 |
7,334 |
8,842 |
10,908 |
Przychód Δ r/r |
0.0% |
-47.8% |
-13.4% |
236.9% |
65.6% |
1.4% |
9.8% |
50.4% |
14.8% |
-17.1% |
82.8% |
14.1% |
10.0% |
-9.1% |
-7.2% |
-6.3% |
20.6% |
23.4% |
Marża brutto |
35.5% |
57.1% |
49.5% |
31.6% |
30.6% |
34.1% |
38.4% |
38.6% |
38.8% |
35.0% |
51.4% |
52.2% |
57.8% |
56.5% |
55.0% |
58.3% |
53.0% |
14.0% |
EBIT (mln) |
185 |
128 |
10 |
59 |
170 |
181 |
187 |
669 |
826 |
401 |
278 |
38 |
811 |
757 |
476 |
351 |
464 |
406 |
EBIT Δ r/r |
0.0% |
-30.8% |
-92.3% |
497.9% |
189.4% |
6.8% |
3.4% |
257.3% |
23.5% |
-51.4% |
-30.7% |
-86.3% |
2036.4% |
-6.7% |
-37.2% |
-26.2% |
32.1% |
-12.6% |
EBIT (%) |
18.4% |
24.4% |
2.2% |
3.8% |
6.7% |
7.0% |
6.6% |
15.7% |
16.9% |
9.9% |
3.8% |
0.5% |
8.7% |
9.0% |
6.1% |
4.8% |
5.2% |
3.7% |
Koszty finansowe (mln) |
24 |
16 |
16 |
36 |
59 |
47 |
0 |
0 |
25 |
33 |
88 |
162 |
220 |
256 |
246 |
158 |
273 |
346 |
EBITDA (mln) |
226 |
159 |
55 |
187 |
301 |
328 |
342 |
824 |
1,058 |
559 |
779 |
390 |
1,034 |
1,020 |
891 |
673 |
833 |
858 |
EBITDA(%) |
22.4% |
30.3% |
12.1% |
12.2% |
11.9% |
12.7% |
12.1% |
19.4% |
21.7% |
13.8% |
10.5% |
4.6% |
11.1% |
12.1% |
11.4% |
9.2% |
9.4% |
7.9% |
Podatek (mln) |
35 |
43 |
3 |
11 |
45 |
44 |
53 |
175 |
269 |
101 |
94 |
10 |
-3 |
74 |
74 |
13 |
54 |
106 |
Zysk Netto (mln) |
127 |
69 |
-3 |
4 |
50 |
72 |
93 |
347 |
433 |
263 |
313 |
-190 |
282 |
199 |
172 |
-305 |
67 |
-28 |
Zysk netto Δ r/r |
0.0% |
-45.8% |
-104.8% |
-234.5% |
1033.0% |
44.6% |
29.0% |
273.8% |
25.0% |
-39.4% |
19.1% |
-160.6% |
-248.8% |
-29.4% |
-13.9% |
-278.0% |
-121.9% |
-141.2% |
Zysk netto (%) |
12.6% |
13.1% |
-0.7% |
0.3% |
2.0% |
2.8% |
3.3% |
8.2% |
8.9% |
6.5% |
4.2% |
-2.2% |
3.0% |
2.4% |
2.2% |
-4.2% |
0.8% |
-0.3% |
EPS |
11.42 |
9.28 |
-0.44 |
0.36 |
4.03 |
5.82 |
7.5 |
28.01 |
34.7 |
20.81 |
27.0 |
-14.8 |
21.91 |
15.47 |
13.31 |
-23.7 |
5.2 |
-2.14 |
EPS (rozwodnione) |
11.42 |
9.28 |
-0.44 |
0.33 |
3.99 |
5.79 |
7.47 |
27.52 |
33.87 |
20.44 |
26.7 |
-14.77 |
21.89 |
15.45 |
13.31 |
-23.69 |
5.15 |
-2.07 |
Ilośc akcji (mln) |
11 |
7 |
7 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
11 |
7 |
7 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |