Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 1 251 | 1 539 | 1 370 | 1 515 | 1 646 | 1 916 | 2 120 | 2 170 | 2 424 | 2 435 | 2 710 | 3 345 | 3 157 | 3 637 | 3 742 | 3 687 | 3 834 | 1 514 | 1 437 | 1 416 | 1 485 |
| Aktywa trwałe (mln) | 851 | 1 029 | 918 | 1 052 | 1 130 | 1 469 | 1 670 | 1 713 | 1 854 | 1 914 | 1 930 | 1 789 | 1 951 | 1 941 | 1 899 | 1 947 | 516 | 555 | 619 | 630 | 645 |
| Rzeczowe aktywa trwałe netto | 422 | 423 | 0 | 0 | 0 | 706 | 197 | 193 | 198 | 139 | 123 | 109 | 118 | 104 | 103 | 111 | 43 | 55 | 41 | 65 | 52 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 77 | 71 | 65 | 60 | 55 | 51 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 976 | 838 | 817 | 74 | 70 | 116 | 52 | 45 |
| Wartość firmy i wartości niematerialne i prawne | 0 | 0 | 0 | 3 | 3 | 10 | 388 | 388 | 301 | 271 | 130 | 1 096 | 983 | 976 | 920 | 894 | 74 | 70 | 116 | 107 | 96 |
| Należności netto | 322 | 423 | 369 | 396 | 407 | 397 | 0 | 0 | 341 | 0 | 607 | 1 403 | 994 | 1 596 | 1 513 | 652 | 39 | 49 | 71 | 71 | 78 |
| Inwestycje długoterminowe | 341 | 563 | 0 | 0 | 0 | 737 | 433 | 741 | 1 222 | 1 413 | 0 | 0 | 0 | 0 | 0 | 911 | 398 | 430 | 453 | 452 | 429 |
| Aktywa obrotowe | 400 | 509 | 452 | 463 | 517 | 447 | 450 | 457 | 571 | 521 | 779 | 1 556 | 1 206 | 1 696 | 1 842 | 1 741 | 3 318 | 959 | 818 | 786 | 840 |
| Środki pieniężne i Inwestycje | 30 | 19 | 30 | 34 | 36 | 75 | 99 | 67 | 195 | 97 | 66 | 78 | 86 | 92 | 180 | 465 | 137 | 715 | 740 | 683 | 709 |
| Zapasy | 7 | 6 | 7 | 6 | 8 | 11 | 9 | 9 | 9 | 35 | 19 | 7 | 9 | 8 | 8 | 10 | 1 | 3 | 3 | 6 | 30 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | (110) | (128) | (414) | 10 | 0 | 0 | 0 | 0 | 0 | 0 | (393) | (20) | (24) | (28) | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 30 | 19 | 30 | 34 | 36 | 75 | 99 | 67 | 185 | 97 | 66 | 78 | 86 | 92 | 180 | 465 | 137 | 715 | 740 | 683 | 709 |
| Należności krótkoterminowe | 96 | 94 | 110 | 114 | 355 | 133 | 143 | 155 | 169 | 360 | 390 | 322 | 219 | 404 | 488 | 196 | 17 | 23 | 25 | 21 | 32 |
| Dług krótkoterminowy | 75 | 83 | 65 | 45 | 23 | 103 | 0 | 0 | 106 | 151 | 100 | 103 | 117 | 190 | 334 | 148 | 13 | 0 | 0 | 0 | 0 |
| Zobowiązania krótkoterminowe | 358 | 431 | 506 | 490 | 690 | 599 | 628 | 658 | 615 | 897 | 947 | 1 376 | 1 293 | 1 626 | 1 929 | 1 568 | 2 845 | 442 | 177 | 113 | 115 |
| Rozliczenia międzyokresowe | 0 | 0 | 68 | 67 | 64 | 176 | 0 | 0 | 241 | 345 | 293 | 664 | 717 | 767 | 221 | 1 047 | 2 802 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe | 617 | 585 | 647 | 537 | 400 | 632 | 778 | 766 | 987 | 995 | 1 361 | 1 148 | 1 017 | 1 177 | 1 020 | 1 119 | 88 | 15 | 33 | 34 | 54 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 111 | 136 | 0 | 0 | 0 | 0 | 299 | 322 | 360 | 4 | 4 | 22 | 23 | 0 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 14 | 13 | 3 | 3 |
| Zobowiązania ogółem | 975 | 1 016 | 1 153 | 1 026 | 1 089 | 1 232 | 1 406 | 1 424 | 1 602 | 1 892 | 2 308 | 2 524 | 2 310 | 2 803 | 2 949 | 2 687 | 2 933 | 456 | 210 | 147 | 170 |
| Kapitał własny | 275 | 523 | 96 | 65 | 131 | 372 | 490 | 518 | 592 | 308 | 177 | 587 | 620 | 633 | 793 | 1 001 | 901 | 1 058 | 1 227 | 1 269 | 1 315 |
| Udziały mniejszościowe | 1 | 35 | 60 | 212 | 213 | 313 | 224 | 228 | 230 | 234 | 225 | 234 | 226 | 201 | 205 | 217 | 222 | 229 | 250 | 261 | 250 |
| Pasywa | 1 251 | 1 539 | 1 370 | 1 515 | 1 646 | 1 916 | 2 120 | 2 170 | 2 424 | 2 435 | 2 710 | 3 345 | 3 157 | 3 637 | 3 742 | 3 687 | 3 834 | 1 514 | 1 437 | 1 416 | 1 485 |
| Inwestycje | 341 | 563 | 0 | 0 | 0 | 627 | 306 | 327 | 1 232 | 1 414 | 1 500 | 388 | 757 | 467 | 489 | 518 | 378 | 406 | 426 | 452 | 429 |
| Dług (mln) | 293 | 249 | 65 | 45 | 23 | 469 | 0 | 298 | 422 | 294 | 351 | 439 | 421 | 507 | 537 | 502 | 95 | 1 | 1 | 0 | 3 |
| Dług netto | 263 | 230 | 35 | 12 | (12) | 394 | (99) | 231 | 236 | 197 | 285 | 361 | 335 | 415 | 357 | 37 | (42) | (714) | (739) | (683) | (709) |
| Ticker | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA | CEBR3.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |