Cordoba Minerals Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-07-31 |
2014-10-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
3 |
2 |
1 |
1 |
1 |
2 |
2 |
1 |
0 |
1 |
1 |
1 |
75 |
3 |
3 |
3 |
2 |
2 |
2 |
3 |
2 |
3 |
4 |
20 |
2 |
3 |
5 |
5 |
5 |
6 |
5 |
5 |
8 |
11 |
7 |
13 |
10 |
7 |
7 |
7 |
8 |
7 |
EBIT (mln) |
-3 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-1 |
-1 |
-1 |
-75 |
-3 |
-3 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-4 |
-20 |
-2 |
-3 |
-5 |
-5 |
-5 |
-6 |
-5 |
-5 |
-8 |
-11 |
-7 |
-13 |
-10 |
-7 |
-7 |
-7 |
-8 |
-7 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-74.10% |
2.4% |
176.2% |
-30.33% |
-39.53% |
-51.95% |
-75.30% |
11.9% |
15914.6% |
202.8% |
421.8% |
212.0% |
-97.38% |
-26.38% |
-24.05% |
30.6% |
11.0% |
15.6% |
61.6% |
470.7% |
-30.84% |
-0.24% |
26.1% |
-75.04% |
247.0% |
110.5% |
15.1% |
4.6% |
58.9% |
90.8% |
29.4% |
147.8% |
23.0% |
-30.46% |
3.7% |
-47.46% |
-23.26% |
0.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-1 |
-1 |
-1 |
-75 |
-3 |
-3 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-20 |
-2 |
-3 |
-4 |
-5 |
-5 |
-6 |
-5 |
-5 |
-8 |
-11 |
-7 |
-12 |
-9 |
-7 |
-7 |
-7 |
-8 |
-7 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-3 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-1 |
-1 |
-1 |
-75 |
-3 |
-3 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-4 |
-20 |
-2 |
-2 |
-5 |
-5 |
-5 |
-6 |
-5 |
-6 |
-10 |
-11 |
-8 |
-10 |
-9 |
-8 |
-7 |
-8 |
-8 |
-8 |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
0 |
0 |
1 |
1 |
-4 |
-4 |
-4 |
-3 |
-4 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-1 |
-1 |
-1 |
-75 |
-3 |
-3 |
-3 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-4 |
-20 |
-2 |
-2 |
-5 |
-5 |
-5 |
-5 |
-4 |
-6 |
-10 |
-11 |
-8 |
-6 |
-5 |
-4 |
-4 |
-4 |
-5 |
-4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-72.52% |
13.8% |
180.8% |
-31.12% |
-46.27% |
-51.90% |
-74.79% |
13.3% |
15922.2% |
199.3% |
416.0% |
225.7% |
-97.34% |
-28.87% |
-24.97% |
22.2% |
20.3% |
10.3% |
61.1% |
484.1% |
-21.27% |
-14.10% |
30.1% |
-73.06% |
172.3% |
156.8% |
-19.85% |
4.8% |
87.8% |
111.7% |
109.4% |
3.9% |
-43.95% |
-65.80% |
-47.72% |
-33.80% |
-13.76% |
-8.05% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.62 |
-0.37 |
-0.16 |
-0.21 |
-0.15 |
0.0 |
-0.32 |
-0.0995 |
-0.0619 |
0.0 |
-0.075 |
-0.11 |
-5.16 |
0.0 |
-0.16 |
-0.15 |
-0.0978 |
0.0 |
-0.0896 |
-0.13 |
-0.0918 |
0.0 |
-0.0935 |
-0.48 |
-0.0278 |
0.0 |
-0.0756 |
-0.0833 |
-0.0747 |
-0.0601 |
-0.0419 |
-0.0626 |
-0.11 |
-0.13 |
-0.0876 |
-0.065 |
-0.0605 |
-0.0432 |
-0.0455 |
-0.0427 |
-0.0519 |
-0.04 |
EPS (rozwodnione) |
-0.62 |
-0.37 |
-0.16 |
-0.21 |
-0.15 |
0.0 |
-0.32 |
-0.0995 |
-0.0619 |
0.0 |
-0.075 |
-0.11 |
-5.16 |
0.0 |
-0.16 |
-0.15 |
-0.0978 |
0.0 |
-0.0896 |
-0.13 |
-0.0918 |
0.0 |
-0.0935 |
-0.48 |
-0.0278 |
0.0 |
-0.0756 |
-0.0832 |
-0.0747 |
-0.0601 |
-0.0419 |
-0.0626 |
-0.11 |
-0.13 |
-0.0876 |
-0.065 |
-0.0605 |
-0.0432 |
-0.0455 |
-0.0427 |
-0.0519 |
-0.04 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
6 |
0 |
7 |
8 |
8 |
0 |
8 |
8 |
14 |
0 |
18 |
18 |
20 |
0 |
25 |
26 |
26 |
0 |
38 |
41 |
68 |
0 |
62 |
64 |
69 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
90 |
90 |
90 |
90 |
90 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
6 |
0 |
7 |
8 |
8 |
0 |
8 |
8 |
14 |
0 |
18 |
18 |
20 |
0 |
25 |
26 |
26 |
0 |
38 |
41 |
68 |
0 |
62 |
64 |
69 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
90 |
90 |
90 |
90 |
90 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |