Coastal Financial Corporation

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 8 8 9 9 9 10 10 11 12 12 13 13 14 16 17 19 20 22 24 35 38 47 56 72 84 97 71 88 177 167 118 0 168
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.3% 15.4% 19.0% 32.0% 32.3% 29.4% 23.3% 16.5% 19.4% 25.9% 33.0% 41.8% 44.6% 42.7% 42.2% 86.2% 89.1% 110.9% 132.5% 104.3% 119.4% 108.6% 26.0% 22.2% 110.6% 71.9% 65.7% -100.00% -5.09%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 58.2% 157.5% 0.0% 82.9%
Koszty i Wydatki (mln) -5 -5 -5 -5 -6 0 0 1 1 0 0 2 0 1 0 2 1 1 1 4 -30 38 2 -1 0 -81 -58 0 169 152 118 0 66
EBIT (mln) 3 3 4 3 3 4 4 5 5 6 6 6 5 6 6 7 9 10 9 10 9 14 20 27 31 17 13 12 9 15 16 0 102
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.9% 6.9% 20.3% 49.1% 64.5% 55.4% 40.2% 25.1% 0.3% 5.7% 6.8% 12.8% 66.2% 69.0% 44.6% 38.5% 1.6% 36.1% 109.1% 177.7% 248.8% 20.1% -33.27% -56.31% -69.28% -10.49% 25.5% -100.00% 985.9%
EBIT (%) 33.2% 41.9% 41.1% 38.5% 35.4% 38.9% 41.6% 43.5% 44.0% 46.6% 47.3% 46.7% 37.0% 39.1% 38.0% 37.2% 42.5% 46.4% 38.6% 27.7% 22.8% 29.9% 34.7% 37.6% 36.3% 17.2% 18.4% 13.4% 5.3% 9.0% 13.9% 0.0% 60.6%
Przychody fiansowe (mln) 8 8 8 9 9 9 10 11 11 12 12 13 13 15 16 18 18 19 20 25 30 42 55 65 70 84 88 65 90 97 105 0 105
Koszty finansowe (mln) 1 1 1 1 1 1 1 1 2 2 2 2 2 1 1 1 1 1 1 1 1 2 6 12 16 21 26 29 30 31 33 30 29
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0
EBITDA (mln) 2 3 3 3 3 3 4 4 4 4 5 5 4 5 6 6 8 8 9 9 0 0 0 16 0 17 14 12 0 16 16 0 41
EBITDA(%) 36.2% 44.7% 44.1% 41.6% 38.3% 41.7% 44.1% 46.0% 46.6% 49.1% 49.6% 49.2% 39.2% 41.1% 40.0% 39.2% 44.6% 48.1% 40.1% 27.7% 23.9% -1.83% 35.6% 38.2% 36.9% 17.2% 18.4% 13.4% -0.38% 9.0% 13.9% 0.0% 24.1%
NOPLAT (mln) 2 3 3 3 2 3 3 4 4 4 4 5 3 5 5 6 8 9 9 9 8 13 14 16 15 17 13 12 9 15 16 17 12
Podatek (mln) 1 1 1 2 0 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 3 3 2 3 4 3 3 2 3 3 4 2
Zysk Netto (mln) 1 2 2 0 2 2 3 3 3 3 4 4 3 4 4 5 6 7 7 7 6 10 11 13 12 13 10 9 7 12 13 13 10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 40.4% 17.3% 36.7% 790.7% 52.4% 48.8% 34.9% 18.1% -2.99% 12.1% 16.5% 29.2% 120.9% 91.0% 63.4% 56.4% 3.5% 45.1% 66.1% 79.9% 98.9% 26.8% -7.49% -31.30% -45.12% -10.15% 31.0% 48.3% 43.1%
Zysk netto (%) 17.0% 22.8% 21.8% 3.9% 20.7% 23.1% 25.0% 26.6% 23.9% 26.6% 27.4% 26.9% 19.4% 23.7% 24.0% 24.6% 29.6% 31.7% 27.6% 20.6% 16.2% 21.8% 19.7% 18.2% 14.7% 13.3% 14.5% 10.2% 3.8% 6.9% 11.4% 0.0% 5.8%
EPS 0.14 0.2 0.21 0.0371 0.2 0.24 0.23 0.26 0.24 0.28 0.29 0.3 0.23 0.31 0.34 0.39 0.5 0.59 0.56 0.6 0.48 0.79 0.82 1.01 0.94 0.97 0.77 0.66 0.51 0.86 1.0 0.99 0.65
EPS (rozwodnione) 0.14 0.2 0.21 0.0371 0.2 0.24 0.22 0.25 0.23 0.27 0.29 0.29 0.22 0.3 0.34 0.38 0.49 0.56 0.54 0.58 0.46 0.76 0.82 0.97 0.91 0.95 0.75 0.66 0.5 0.84 0.97 0.97 0.63
Ilośc akcji (mln) 9 9 9 9 9 9 12 12 12 12 12 12 12 12 12 12 12 12 12 13 13 13 13 13 13 13 13 13 13 13 13 13 15
Ważona ilośc akcji (mln) 11 11 11 11 11 11 12 12 12 12 12 12 12 12 12 12 12 13 12 13 13 13 14 14 14 14 14 14 14 14 14 14 15
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD