Coastal Financial Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
8 |
8 |
9 |
9 |
9 |
10 |
10 |
11 |
12 |
12 |
13 |
13 |
14 |
16 |
17 |
19 |
20 |
22 |
24 |
35 |
38 |
47 |
56 |
72 |
84 |
97 |
71 |
88 |
177 |
167 |
118 |
0 |
168 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
15.3% |
15.4% |
19.0% |
32.0% |
32.3% |
29.4% |
23.3% |
16.5% |
19.4% |
25.9% |
33.0% |
41.8% |
44.6% |
42.7% |
42.2% |
86.2% |
89.1% |
110.9% |
132.5% |
104.3% |
119.4% |
108.6% |
26.0% |
22.2% |
110.6% |
71.9% |
65.7% |
-100.00% |
-5.09% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
58.2% |
157.5% |
0.0% |
82.9% |
Koszty i Wydatki (mln) |
-5 |
-5 |
-5 |
-5 |
-6 |
0 |
0 |
1 |
1 |
0 |
0 |
2 |
0 |
1 |
0 |
2 |
1 |
1 |
1 |
4 |
-30 |
38 |
2 |
-1 |
0 |
-81 |
-58 |
0 |
169 |
152 |
118 |
0 |
66 |
EBIT (mln) |
3 |
3 |
4 |
3 |
3 |
4 |
4 |
5 |
5 |
6 |
6 |
6 |
5 |
6 |
6 |
7 |
9 |
10 |
9 |
10 |
9 |
14 |
20 |
27 |
31 |
17 |
13 |
12 |
9 |
15 |
16 |
0 |
102 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
22.9% |
6.9% |
20.3% |
49.1% |
64.5% |
55.4% |
40.2% |
25.1% |
0.3% |
5.7% |
6.8% |
12.8% |
66.2% |
69.0% |
44.6% |
38.5% |
1.6% |
36.1% |
109.1% |
177.7% |
248.8% |
20.1% |
-33.27% |
-56.31% |
-69.28% |
-10.49% |
25.5% |
-100.00% |
985.9% |
EBIT (%) |
33.2% |
41.9% |
41.1% |
38.5% |
35.4% |
38.9% |
41.6% |
43.5% |
44.0% |
46.6% |
47.3% |
46.7% |
37.0% |
39.1% |
38.0% |
37.2% |
42.5% |
46.4% |
38.6% |
27.7% |
22.8% |
29.9% |
34.7% |
37.6% |
36.3% |
17.2% |
18.4% |
13.4% |
5.3% |
9.0% |
13.9% |
0.0% |
60.6% |
Przychody fiansowe (mln) |
8 |
8 |
8 |
9 |
9 |
9 |
10 |
11 |
11 |
12 |
12 |
13 |
13 |
15 |
16 |
18 |
18 |
19 |
20 |
25 |
30 |
42 |
55 |
65 |
70 |
84 |
88 |
65 |
90 |
97 |
105 |
0 |
105 |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
6 |
12 |
16 |
21 |
26 |
29 |
30 |
31 |
33 |
30 |
29 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
4 |
5 |
6 |
6 |
8 |
8 |
9 |
9 |
0 |
0 |
0 |
16 |
0 |
17 |
14 |
12 |
0 |
16 |
16 |
0 |
41 |
EBITDA(%) |
36.2% |
44.7% |
44.1% |
41.6% |
38.3% |
41.7% |
44.1% |
46.0% |
46.6% |
49.1% |
49.6% |
49.2% |
39.2% |
41.1% |
40.0% |
39.2% |
44.6% |
48.1% |
40.1% |
27.7% |
23.9% |
-1.83% |
35.6% |
38.2% |
36.9% |
17.2% |
18.4% |
13.4% |
-0.38% |
9.0% |
13.9% |
0.0% |
24.1% |
NOPLAT (mln) |
2 |
3 |
3 |
3 |
2 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
3 |
5 |
5 |
6 |
8 |
9 |
9 |
9 |
8 |
13 |
14 |
16 |
15 |
17 |
13 |
12 |
9 |
15 |
16 |
17 |
12 |
Podatek (mln) |
1 |
1 |
1 |
2 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
3 |
4 |
3 |
3 |
2 |
3 |
3 |
4 |
2 |
Zysk Netto (mln) |
1 |
2 |
2 |
0 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
3 |
4 |
4 |
5 |
6 |
7 |
7 |
7 |
6 |
10 |
11 |
13 |
12 |
13 |
10 |
9 |
7 |
12 |
13 |
13 |
10 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
40.4% |
17.3% |
36.7% |
790.7% |
52.4% |
48.8% |
34.9% |
18.1% |
-2.99% |
12.1% |
16.5% |
29.2% |
120.9% |
91.0% |
63.4% |
56.4% |
3.5% |
45.1% |
66.1% |
79.9% |
98.9% |
26.8% |
-7.49% |
-31.30% |
-45.12% |
-10.15% |
31.0% |
48.3% |
43.1% |
Zysk netto (%) |
17.0% |
22.8% |
21.8% |
3.9% |
20.7% |
23.1% |
25.0% |
26.6% |
23.9% |
26.6% |
27.4% |
26.9% |
19.4% |
23.7% |
24.0% |
24.6% |
29.6% |
31.7% |
27.6% |
20.6% |
16.2% |
21.8% |
19.7% |
18.2% |
14.7% |
13.3% |
14.5% |
10.2% |
3.8% |
6.9% |
11.4% |
0.0% |
5.8% |
EPS |
0.14 |
0.2 |
0.21 |
0.0371 |
0.2 |
0.24 |
0.23 |
0.26 |
0.24 |
0.28 |
0.29 |
0.3 |
0.23 |
0.31 |
0.34 |
0.39 |
0.5 |
0.59 |
0.56 |
0.6 |
0.48 |
0.79 |
0.82 |
1.01 |
0.94 |
0.97 |
0.77 |
0.66 |
0.51 |
0.86 |
1.0 |
0.99 |
0.65 |
EPS (rozwodnione) |
0.14 |
0.2 |
0.21 |
0.0371 |
0.2 |
0.24 |
0.22 |
0.25 |
0.23 |
0.27 |
0.29 |
0.29 |
0.22 |
0.3 |
0.34 |
0.38 |
0.49 |
0.56 |
0.54 |
0.58 |
0.46 |
0.76 |
0.82 |
0.97 |
0.91 |
0.95 |
0.75 |
0.66 |
0.5 |
0.84 |
0.97 |
0.97 |
0.63 |
Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
15 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
12 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |