Carrier Global Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 4,323 4,962 4,822 4,501 3,888 3,972 5,002 4,594 4,699 5,440 5,341 5,133 4,654 5,211 5,451 5,105 5,273 5,992 5,731 5,102 6,182 6,689 5,984 5,148 5,218
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.06% -19.95% 3.7% 2.1% 20.9% 37.0% 6.8% 11.7% -0.96% -4.21% 2.1% -0.55% 13.3% 15.0% 5.1% -0.06% 17.2% 11.6% 4.4% 0.9% -15.59%
Marża brutto 28.4% 29.7% 30.0% 28.3% 28.9% 28.7% 31.2% 28.0% 29.7% 29.8% 30.0% 26.6% 27.8% 27.8% 27.1% 24.4% 26.1% 29.3% 31.7% 28.1% 27.6% 28.3% 28.0% 26.1% 27.7%
Koszty i Wydatki (mln) 3,878 4,271 4,180 4,022 3,556 3,562 4,222 4,246 4,169 4,759 4,611 4,717 4,087 4,500 4,741 4,680 4,755 5,172 4,903 4,800 5,713 5,956 5,227 4,374 4,589
EBIT (mln) 500 805 629 557 315 442 1,081 1,245 571 783 828 463 1,737 819 1,526 302 555 489 645 607 469 733 763 774 629
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -37.00% -45.09% 71.9% 123.5% 81.3% 77.1% -23.40% -62.81% 204.2% 4.6% 84.3% -34.77% -68.05% -40.29% -57.73% 101.0% -15.50% 49.9% 18.3% 27.5% 34.1%
EBIT (%) 11.6% 16.2% 13.0% 12.4% 8.1% 11.1% 21.6% 27.1% 12.2% 14.4% 15.5% 9.0% 37.3% 15.7% 28.0% 5.9% 10.5% 8.2% 11.3% 11.9% 7.6% 11.0% 12.8% 15.0% 12.1%
Przychody fiansowe (mln) 30 25 23 24 1 4 2 3 3 4 2 4 39 7 15 22 25 27 35 64 15 19 139 37 0
Koszty finansowe (mln) 26 9 20 20 38 81 90 85 96 75 76 72 87 68 71 76 46 94 86 111 180 185 131 118 0
Amortyzacja (mln) 85 82 84 84 81 78 82 95 83 85 83 87 79 76 102 123 136 137 134 135 314 311 289 318 163
EBITDA (mln) 654 950 783 736 414 456 1,181 1,356 675 891 927 524 1,854 901 1,643 548 676 995 989 805 783 1,050 1,190 1,129 629
EBITDA(%) 15.1% 19.1% 16.2% 15.4% 10.6% 11.5% 23.6% 29.5% 14.4% 16.4% 17.4% 8.1% 39.8% 17.3% 30.1% 8.3% 12.4% 16.0% 14.2% 15.8% 12.7% 15.6% 19.9% 21.9% 12.1%
NOPLAT (mln) 543 859 679 591 295 375 1,009 1,176 496 731 768 405 1,688 757 1,470 377 509 422 594 559 335 3,524 770 693 548
Podatek (mln) 140 65 175 137 193 106 261 289 104 234 288 73 301 170 138 99 122 189 213 120 46 1,155 172 723 111
Zysk Netto (mln) 400 784 492 440 96 261 741 884 384 487 469 324 1,379 573 1,312 270 373 199 357 420 269 2,337 447 1,416 412
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -76.00% -66.71% 50.6% 100.9% 300.0% 86.6% -36.71% -63.35% 259.1% 17.7% 179.7% -16.67% -72.95% -65.27% -72.79% 55.6% -27.88% 1074.4% 25.2% 237.1% 53.2%
Zysk netto (%) 9.3% 15.8% 10.2% 9.8% 2.5% 6.6% 14.8% 19.2% 8.2% 9.0% 8.8% 6.3% 29.6% 11.0% 24.1% 5.3% 7.1% 3.3% 6.2% 8.2% 4.4% 34.9% 7.5% 27.5% 7.9%
EPS 0.46 0.91 0.57 0.51 0.11 0.3 0.86 1.02 0.44 0.56 0.54 0.37 1.62 0.68 1.56 0.32 0.45 0.24 0.43 0.5 0.3 2.59 0.5 1.59 0.47
EPS (rozwodnione) 0.46 0.9 0.56 0.51 0.11 0.3 0.84 1.02 0.43 0.55 0.53 0.36 1.58 0.66 1.53 0.32 0.44 0.23 0.42 0.49 0.29 2.55 0.49 1.57 0.47
Ilośc akcji (mln) 866 866 866 866 866 866 866 866 869 869 868 865 853 846 840 836 835 836 839 840 899 902 901 890 867
Ważona ilośc akcji (mln) 873 873 873 866 866 871 882 866 890 891 892 888 874 863 856 852 852 851 855 854 913 915 915 903 878
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD