Wall Street Experts
ver. ZuMIgo(08/25)
Card Factory plc
Rachunek Zysków i Strat
Przychody TTM (mln): 1 010
EBIT TTM (mln): 145
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
266 |
300 |
327 |
353 |
382 |
398 |
422 |
436 |
452 |
285 |
364 |
463 |
511 |
Przychód Δ r/r |
0.0% |
13.0% |
9.0% |
8.1% |
8.0% |
4.4% |
6.0% |
3.3% |
3.6% |
-36.9% |
27.8% |
27.2% |
10.3% |
Marża brutto |
31.5% |
31.7% |
31.1% |
32.1% |
32.1% |
31.8% |
29.6% |
38.0% |
24.8% |
10.5% |
18.5% |
24.8% |
27.1% |
EBIT (mln) |
59 |
68 |
71 |
79 |
85 |
87 |
83 |
85 |
74 |
-4 |
31 |
68 |
76 |
EBIT Δ r/r |
0.0% |
14.9% |
4.6% |
11.8% |
7.4% |
1.9% |
-4.0% |
1.4% |
-12.3% |
-105.4% |
-880.0% |
116.3% |
13.2% |
EBIT (%) |
22.3% |
22.6% |
21.7% |
22.5% |
22.4% |
21.8% |
19.8% |
19.4% |
16.4% |
-1.4% |
8.6% |
14.6% |
15.0% |
Koszty finansowe (mln) |
41 |
43 |
0 |
13 |
4 |
3 |
3 |
8 |
8 |
9 |
20 |
11 |
0 |
EBITDA (mln) |
63 |
73 |
78 |
87 |
94 |
96 |
93 |
94 |
124 |
47 |
80 |
114 |
125 |
EBITDA(%) |
23.6% |
24.3% |
23.7% |
24.7% |
24.6% |
24.1% |
22.0% |
21.6% |
27.5% |
16.4% |
22.0% |
24.5% |
24.5% |
Podatek (mln) |
8 |
11 |
12 |
10 |
17 |
17 |
14 |
16 |
14 |
-3 |
3 |
8 |
16 |
Zysk Netto (mln) |
8 |
13 |
18 |
33 |
66 |
66 |
58 |
51 |
52 |
-14 |
8 |
44 |
50 |
Zysk netto Δ r/r |
0.0% |
56.0% |
40.5% |
80.4% |
100.0% |
-1.1% |
-11.3% |
-11.8% |
0.4% |
-126.4% |
-159.6% |
445.7% |
12.0% |
Zysk netto (%) |
3.2% |
4.4% |
5.6% |
9.4% |
17.4% |
16.5% |
13.8% |
11.8% |
11.4% |
-4.8% |
2.2% |
9.5% |
9.7% |
EPS |
0.0342 |
0.0533 |
0.0749 |
0.11 |
0.19 |
0.19 |
0.17 |
0.15 |
0.15 |
-0.0398 |
0.0237 |
0.13 |
0.14 |
EPS (rozwodnione) |
0.0342 |
0.0533 |
0.0749 |
0.11 |
0.19 |
0.19 |
0.17 |
0.15 |
0.15 |
-0.0398 |
0.0236 |
0.13 |
0.14 |
Ilośc akcji (mln) |
246 |
246 |
246 |
313 |
341 |
341 |
341 |
342 |
342 |
342 |
342 |
342 |
343 |
Ważona ilośc akcji (mln) |
246 |
246 |
246 |
313 |
341 |
341 |
341 |
342 |
342 |
342 |
344 |
344 |
347 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |