BuzzFeed, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
64 |
59 |
75 |
123 |
73 |
89 |
90 |
146 |
92 |
107 |
104 |
135 |
67 |
78 |
73 |
76 |
45 |
47 |
64 |
56 |
36 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.7% |
50.6% |
19.7% |
18.4% |
26.0% |
19.8% |
15.1% |
-7.61% |
-26.66% |
-27.03% |
-29.34% |
-43.80% |
-33.35% |
-39.75% |
-12.25% |
-25.73% |
-19.52% |
Marża brutto |
49.2% |
52.9% |
55.6% |
62.1% |
42.0% |
49.6% |
45.8% |
50.9% |
33.6% |
42.4% |
41.2% |
41.7% |
29.5% |
35.2% |
45.7% |
47.3% |
20.1% |
46.7% |
47.6% |
50.3% |
34.8% |
Koszty i Wydatki (mln) |
78 |
66 |
77 |
89 |
89 |
90 |
91 |
153 |
127 |
132 |
120 |
138 |
97 |
98 |
80 |
67 |
63 |
51 |
61 |
52 |
50 |
EBIT (mln) |
-14 |
-6 |
-2 |
35 |
-17 |
-0 |
-1 |
-7 |
-35 |
-25 |
-16 |
-1 |
-30 |
-20 |
-7 |
9 |
-18 |
-4 |
4 |
4 |
-14 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.0% |
-93.63% |
-53.24% |
-121.27% |
113.6% |
5926.2% |
1707.6% |
-80.35% |
-15.81% |
-19.29% |
-57.30% |
692.9% |
-39.72% |
-79.02% |
152.6% |
-53.81% |
-23.28% |
EBIT (%) |
-21.92% |
-10.95% |
-2.50% |
28.0% |
-22.74% |
-0.46% |
-0.98% |
-5.04% |
-38.55% |
-23.31% |
-15.35% |
-1.07% |
-44.25% |
-25.79% |
-9.28% |
11.3% |
-40.02% |
-8.98% |
5.6% |
7.0% |
-38.15% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
6 |
5 |
6 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
5 |
5 |
6 |
5 |
6 |
6 |
0 |
4 |
4 |
4 |
0 |
-1 |
Amortyzacja (mln) |
2 |
5 |
4 |
4 |
5 |
4 |
5 |
8 |
13 |
14 |
14 |
14 |
13 |
13 |
13 |
6 |
6 |
5 |
5 |
3 |
5 |
EBITDA (mln) |
-12 |
-2 |
2 |
36 |
-11 |
4 |
-1 |
0 |
-26 |
-3 |
-6 |
-87 |
-17 |
-9 |
5 |
15 |
-16 |
2 |
11 |
-5 |
-9 |
EBITDA(%) |
-18.75% |
-2.96% |
3.3% |
31.9% |
-14.58% |
4.4% |
5.7% |
-0.76% |
-28.35% |
-18.47% |
-9.14% |
5.5% |
-30.81% |
-20.19% |
-0.05% |
18.6% |
-26.88% |
4.7% |
17.0% |
-8.77% |
-25.48% |
NOPLAT (mln) |
-14 |
-6 |
-2 |
34 |
-16 |
-1 |
-4 |
20 |
-44 |
-22 |
-26 |
-107 |
-36 |
-28 |
-14 |
5 |
-26 |
-7 |
2 |
-3 |
-12 |
Podatek (mln) |
1 |
-0 |
-0 |
2 |
-5 |
0 |
-0 |
-21 |
0 |
2 |
1 |
-1 |
0 |
-0 |
0 |
1 |
1 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-14 |
-6 |
-2 |
32 |
-11 |
-1 |
-4 |
40 |
-45 |
-24 |
-27 |
-106 |
-36 |
-28 |
-14 |
-11 |
-36 |
-7 |
2 |
31 |
-13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-16.57% |
-90.45% |
72.7% |
25.4% |
292.1% |
3983.3% |
613.0% |
-362.53% |
-18.64% |
17.1% |
-49.16% |
-89.62% |
-1.47% |
-73.10% |
115.2% |
381.6% |
-64.54% |
Zysk netto (%) |
-21.33% |
-10.30% |
-2.91% |
26.2% |
-15.65% |
-0.65% |
-4.20% |
27.8% |
-48.68% |
-22.26% |
-26.02% |
-78.88% |
-54.00% |
-35.73% |
-18.72% |
-14.56% |
-79.83% |
-15.95% |
3.2% |
55.2% |
-35.18% |
EPS |
-0.35 |
-0.16 |
-0.0561 |
0.56 |
-0.75 |
-0.0314 |
-0.11 |
0.04 |
-1.31 |
-0.17 |
-0.78 |
-3.04 |
-1.03 |
-0.78 |
-0.38 |
-0.31 |
-0.98 |
-0.2 |
0.0562 |
0.81 |
-0.33 |
EPS (rozwodnione) |
-0.35 |
-0.16 |
-0.0561 |
0.56 |
-0.75 |
-0.0314 |
-0.11 |
0.04 |
-1.31 |
-0.17 |
-0.78 |
-3.04 |
-1.03 |
-0.78 |
-0.38 |
-0.31 |
-0.98 |
-0.2 |
0.0562 |
0.81 |
-0.33 |
Ilośc akcji (mln) |
39 |
39 |
39 |
39 |
15 |
19 |
33 |
34 |
34 |
137 |
35 |
35 |
35 |
35 |
36 |
36 |
37 |
37 |
37 |
38 |
39 |
Ważona ilośc akcji (mln) |
39 |
39 |
39 |
39 |
15 |
19 |
33 |
34 |
34 |
137 |
35 |
35 |
35 |
35 |
36 |
36 |
37 |
37 |
37 |
38 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |