Kanzhun Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 283 426 590 645 789 1,168 1,212 1,091 1,138 1,112 1,179 1,082 1,278 1,488 1,607 1,580 1,704 1,917 1,912 1,824 1,923
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 179.0% 173.9% 105.3% 69.1% 44.3% -4.78% -2.74% -0.77% 12.3% 33.7% 36.3% 46.0% 33.4% 28.8% 19.0% 15.4% 12.9%
Marża brutto 86.6% 87.3% 88.3% 87.7% 86.4% 87.7% 87.2% 86.3% 84.4% 84.3% 83.0% 81.3% 80.7% 81.8% 83.3% 82.6% 82.7% 83.5% 83.6% 82.8% 83.8%
Koszty i Wydatki (mln) 563 594 556 1,176 969 2,589 901 837 1,141 1,036 1,041 1,423 1,355 1,313 1,346 1,358 1,600 1,558 1,581 1,443 1,483
EBIT (mln) -281 -167 34 -531 -180 -1,421 311 253 -3 25 -37 -340 -77 175 261 222 104 359 330 381 440
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -35.90% 748.4% 804.3% 147.7% -98.19% 101.8% -111.86% -234.41% 2271.9% 597.8% 807.4% 165.3% 234.0% 104.9% 26.5% 71.2% 324.5%
EBIT (%) -99.38% -39.26% 5.8% -82.31% -22.83% -121.62% 25.7% 23.2% -0.29% 2.3% -3.13% -31.46% -6.05% 11.8% 16.2% 14.1% 6.1% 18.7% 17.3% 20.9% 22.9%
Przychody fiansowe (mln) 0 0 1 2 2 2 3 3 4 21 54 83 76 56 15 460 156 154 159 0 149
Koszty finansowe (mln) 0 0 1 2 2 2 3 3 4 21 54 83 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 21 5 5 10 38 18 10 20 20 30 20 35 35 35 35 65 65 -0 0 65 0
EBITDA (mln) -264 -162 34 -521 -145 -1,421 311 253 17 76 138 -373 -42 175 261 222 104 359 330 445 440
EBITDA(%) -93.33% -39.30% 5.9% -81.83% -18.38% -122.03% 25.1% 22.6% -1.06% 5.7% 10.1% -34.47% -10.00% 5.1% 7.0% 32.9% 6.1% 18.7% 17.3% 24.4% 22.9%
NOPLAT (mln) -279 -167 34 -529 -176 -1,414 316 263 0 94 239 -217 55 329 458 380 259 512 526 535 588
Podatek (mln) -5 -0 -1 -2 -5 -2 30 29 13 2 28 -32 22 20 32 49 18 95 62 91 76
Zysk Netto (mln) -279 -167 34 -529 -176 -1,414 286 233 -12 92 212 -185 33 310 426 331 245 422 468 450 518
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -36.82% 744.8% 746.6% 144.0% -93.09% 106.5% -26.02% -179.29% 368.3% 234.7% 101.1% 279.3% 649.9% 36.2% 10.0% 35.7% 111.5%
Zysk netto (%) -98.66% -39.25% 5.7% -82.07% -22.34% -121.05% 23.6% 21.4% -1.07% 8.3% 18.0% -17.07% 2.6% 20.8% 26.5% 21.0% 14.4% 22.0% 24.5% 24.7% 26.9%
EPS -0.78 -0.38 0.0775 -1.49 -0.44 -17.89 0.66 0.54 -0.028 0.2 0.49 -0.43 0.0754 0.72 0.98 0.76 0.56 0.95 1.04 1.0 2.36
EPS (rozwodnione) -0.78 -0.37 0.0738 -1.49 -0.44 -17.89 0.62 0.5 -0.028 0.2 0.46 -0.43 0.072 0.68 0.94 0.74 0.54 0.91 1.03 1.0 2.32
Ilośc akcji (mln) 356 436 436 356 400 79 431 432 435 458 436 432 433 434 435 438 440 444 450 450 218
Ważona ilośc akcji (mln) 356 458 458 356 400 79 464 461 435 458 458 432 454 450 450 452 454 462 453 449 224
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY