BW LPG Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 821
EBIT TTM (mln): 561
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 30 85 236 378 449 747 773 506 492 522 817 812 688 1,564 2,947
Przychód Δ r/r 0.0% 186.5% 178.8% 60.0% 18.9% 66.4% 3.5% -34.5% -2.9% 6.1% 56.6% -0.7% -15.3% 127.3% 88.5%
Marża brutto 4.4% -22.1% 41.4% 44.0% 30.2% 44.5% 54.1% 38.9% 19.2% 18.1% 35.1% 32.2% 24.8% 16.8% 17.5%
EBIT (mln) -24 -33 2 -17 131 269 346 53 3 -24 328 282 170 271 524
EBIT Δ r/r 0.0% 37.0% -104.7% -1193.1% -884.8% 105.1% 28.5% -84.6% -93.5% -800.3% -1446.1% -14.1% -39.7% 59.5% 93.4%
EBIT (%) -80.3% -38.4% 0.6% -4.4% 29.2% 36.0% 44.7% 10.5% 0.7% -4.7% 40.1% 34.7% 24.7% 17.3% 17.8%
Koszty finansowe (mln) 3 5 7 3 5 10 17 28 47 50 58 44 39 30 27
EBITDA (mln) -0 -20 12 96 136 339 428 319 124 107 404 411 324 406 708
EBITDA(%) -0.9% -23.5% 5.1% 25.5% 30.3% 45.3% 55.4% 62.9% 25.3% 20.4% 49.4% 50.6% 47.1% 26.0% 24.0%
Podatek (mln) -0 -1 -0 1 1 1 1 0 1 0 2 0 1 1 11
Zysk Netto (mln) -27 -39 -4 -21 125 255 324 24 -43 -71 274 244 185 227 470
Zysk netto Δ r/r 0.0% 41.7% -89.2% 413.7% -681.6% 104.1% 27.3% -92.5% -275.8% 67.3% -483.5% -11.0% -24.2% 23.0% 106.7%
Zysk netto (%) -92.4% -45.7% -1.8% -5.7% 27.8% 34.1% 41.9% 4.8% -8.7% -13.7% 33.5% 30.0% 26.9% 14.5% 15.9%
EPS -0.27 -0.39 -0.0417 -0.21 0.92 1.87 2.44 0.18 -0.3 -0.51 1.97 1.76 1.33 1.68 3.53
EPS (rozwodnione) -0.27 -0.39 -0.0417 -0.21 0.92 1.87 2.44 0.18 -0.3 -0.51 1.97 1.76 1.33 1.68 3.53
Ilośc akcji (mln) 100 100 100 100 136 136 133 137 142 140 139 138 139 135 133
Ważona ilośc akcji (mln) 100 100 100 100 136 136 133 137 142 140 139 138 139 135 133
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD