Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
150.656 |
239.975 |
985.43 |
1 119.621 |
1 631.413 |
1 664.064 |
2 109.761 |
2 593.861 |
2 455.306 |
2 259.944 |
2 549.356 |
2 416.631 |
2 364.283 |
2 540.514 |
2 520.462 |
Aktywa trwałe (mln) |
141.21 |
202.121 |
917.275 |
1 004.814 |
1 377.574 |
1 490.994 |
1 908.586 |
2 428.25 |
2 179.294 |
2 071.098 |
2 161.376 |
2 041.927 |
1 911.902 |
1 799.911 |
1 641.753 |
Rzeczowe aktywa trwałe netto |
131.03 |
145.503 |
867.751 |
962.385 |
1 355.283 |
1 472.932 |
1 863.934 |
2 412.994 |
2 135.77 |
2 006.368 |
2 068.912 |
1 901.74 |
1 899.498 |
1 749.462 |
1 609.147 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
10.18 |
56.618 |
49.524 |
42.429 |
22.291 |
17.381 |
12.471 |
7.561 |
2.65 |
0.0 |
1.004 |
1.949 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
10.18 |
56.618 |
49.524 |
42.429 |
22.291 |
17.381 |
12.471 |
7.561 |
2.65 |
0.0 |
1.004 |
1.949 |
1.878 |
1.37 |
1.242 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.184 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.915 |
0.0 |
0.0 |
(23.232) |
0.0 |
0.0 |
(2.97) |
Aktywa obrotowe |
9.446 |
37.854 |
68.155 |
114.807 |
253.839 |
173.07 |
201.175 |
165.611 |
276.012 |
188.846 |
387.98 |
374.704 |
452.381 |
740.603 |
878.709 |
Środki pieniężne i Inwestycje |
2.737 |
5.451 |
14.783 |
22.221 |
110.907 |
70.245 |
93.784 |
80.563 |
56.548 |
50.075 |
93.525 |
84.615 |
135.923 |
239.422 |
290.816 |
Zapasy |
1.53 |
7.685 |
13.631 |
19.432 |
20.719 |
15.629 |
9.072 |
12.687 |
19.424 |
28.015 |
40.682 |
15.057 |
54.584 |
113.945 |
188.592 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.184 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.259 |
3.25 |
3.271 |
3.271 |
Środki pieniężne i inne aktywa pieniężne |
2.737 |
5.451 |
14.783 |
22.221 |
110.907 |
70.245 |
93.784 |
80.563 |
56.548 |
50.075 |
93.525 |
56.356 |
132.673 |
236.151 |
287.545 |
Należności krótkoterminowe |
1.083 |
11.13 |
21.178 |
25.057 |
26.434 |
30.717 |
14.473 |
28.519 |
4.871 |
6.221 |
7.465 |
6.418 |
38.57 |
175.895 |
222.005 |
Dług krótkoterminowy |
3.258 |
10.669 |
7.36 |
136.039 |
105.227 |
59.579 |
120.06 |
431.245 |
264.924 |
133.353 |
191.104 |
171.809 |
128.908 |
252.544 |
291.908 |
Zobowiązania krótkoterminowe |
26.76 |
115.01 |
879.557 |
1 048.713 |
152.081 |
111.713 |
170.65 |
496.506 |
305.429 |
173.119 |
269.999 |
256.778 |
219.501 |
511.962 |
655.343 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.101 |
0.108 |
0.0 |
0.675 |
0.822 |
0.188 |
0.582 |
0.309 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
158.116 |
197.964 |
74.907 |
66.488 |
504.603 |
471.397 |
768.392 |
979.979 |
1 076.329 |
1 103.2 |
1 102.044 |
908.283 |
758.883 |
469.43 |
278.959 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
(18.134) |
0.101 |
(64.751) |
(9.556) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
20.64 |
79.933 |
72.573 |
64.751 |
9.556 |
0.0 |
0.0 |
0.0 |
0.0 |
217.895 |
188.446 |
132.54 |
242.672 |
157.839 |
Zobowiązania ogółem |
184.876 |
312.974 |
954.464 |
1 115.201 |
656.684 |
583.11 |
939.042 |
1 476.485 |
1 381.758 |
1 276.319 |
1 372.043 |
1 165.061 |
978.384 |
981.392 |
934.302 |
Kapitał własny |
(34.22) |
(72.999) |
22.182 |
(4.685) |
964.999 |
1 071.395 |
1 161.03 |
1 110.333 |
1 070.256 |
983.625 |
1 177.313 |
1 251.57 |
1 385.899 |
1 559.122 |
1 586.16 |
Udziały mniejszościowe |
0.0 |
0.0 |
8.784 |
9.105 |
9.73 |
9.559 |
9.689 |
7.043 |
3.292 |
0.482 |
0.0 |
0.0 |
13.837 |
103.167 |
116.447 |
Pasywa |
150.656 |
239.975 |
985.43 |
1 119.621 |
1 631.413 |
1 664.064 |
2 109.761 |
2 593.861 |
2 455.306 |
2 259.944 |
2 549.356 |
2 416.631 |
2 364.283 |
2 540.514 |
2 520.462 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.184 |
0.0 |
31.58 |
0.0 |
0.915 |
0.0 |
2.861 |
5.027 |
3.25 |
3.271 |
0.301 |
Dług (mln) |
157.337 |
202.002 |
79.933 |
200.79 |
608.589 |
529.434 |
886.997 |
1 410.835 |
1 341.136 |
1 234.696 |
1 281.935 |
1 045.969 |
874.829 |
721.045 |
570.188 |
Środki pieniężne i inne aktywa pieniężne |
2.737 |
5.451 |
14.783 |
22.221 |
110.907 |
70.245 |
93.784 |
80.563 |
56.548 |
50.075 |
93.525 |
56.356 |
132.673 |
236.151 |
287.545 |
Dług netto |
154.6 |
196.551 |
65.15 |
178.569 |
497.682 |
459.189 |
793.213 |
1 330.272 |
1 284.588 |
1 184.621 |
1 188.41 |
989.613 |
742.156 |
484.894 |
282.643 |
Ticker |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
BWLPG.OL |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |