Bucher Industries AG

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2008 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Data 2008-12-31 2009-03-31 2009-06-30 2009-09-30 2009-12-31 2010-03-31 2010-06-30 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Przychód (mln) 697 536 536 536 0 508 508 508 0 584 584 584 0 652 0 652 0 1,410 1,281 1,469 1,337 1,341 1,149 1,245 1,135 1,313 1,334 1,560 1,504 1,661 1,445 1,357 1,384 1,608 1,569 1,778 1,819 1,939 1,636 1,724
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-100.00%</span> <span style="color:red">-5.06%</span> <span style="color:red">-5.06%</span> <span style="color:red">-5.06%</span> 0.0% 14.9% 14.9% 14.9% 0.0% 11.7% <span style="color:red">-100.00%</span> 11.7% 0.0% 116.2% inf% 125.2% inf% <span style="color:red">-4.87%</span> <span style="color:red">-10.29%</span> <span style="color:red">-15.23%</span> <span style="color:red">-15.08%</span> <span style="color:red">-2.10%</span> 16.1% 25.3% 32.5% 26.5% 8.3% <span style="color:red">-13.03%</span> <span style="color:red">-8.01%</span> <span style="color:red">-3.20%</span> 8.6% 31.0% 31.4% 20.6% 4.3% <span style="color:red">-3.02%</span>
Marża brutto 43.5% 45.9% 45.9% 45.9% 0.0% 48.9% 48.9% 48.9% 0.0% 48.3% 48.3% 48.3% 0.0% 47.4% 0.0% 47.4% 0.0% 49.3% 51.3% 49.3% 49.6% 49.8% 50.1% 52.7% 49.2% 51.1% 50.1% 49.9% 48.3% 48.8% 20.0% 18.2% 19.4% 21.2% 21.4% 21.8% 23.2% 24.1% 21.7% 21.2%
Koszty i Wydatki (mln) 636 508 508 508 0 473 473 473 0 536 536 536 0 595 0 595 0 1,268 1,134 1,326 1,220 1,223 1,061 1,137 1,076 1,198 1,221 1,409 1,362 1,505 1,315 1,262 1,274 1,428 1,396 1,574 1,597 1,692 1,458 1,546
EBIT (mln) 58 7 7 7 0 41 41 41 0 48 48 48 0 57 0 57 0 141 139 142 113 118 89 107 61 115 112 150 141 155 130 94 110 179 173 203 222 246 178 178
EBIT Δ kw/kw inf% 83.2% 83.2% 83.2% 0.0% 14.9% 14.9% 14.9% 0.0% 15.9% inf% 15.9% 0.0% 59.4% 100.0% 59.5% 100.0% 19.6% 56.5% 31.8% 85.6% 2.8% 20.7% 28.4% 56.7% 25.9% 14.0% 59.0% 28.6% 13.7% 24.7% 53.5% 50.6% 27.2% 3.0% 14.2% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 8.3% 1.3% 1.3% 1.3% 0.0% 8.1% 8.1% 8.1% 0.0% 8.2% 8.2% 8.2% 0.0% 8.8% 0.0% 8.8% 0.0% 10.0% 10.8% 9.6% 8.5% 8.8% 7.7% 8.6% 5.4% 8.7% 8.4% 9.6% 9.4% 9.3% 9.0% 7.0% 7.9% 11.2% 11.0% 11.4% 12.2% 12.7% 10.9% 10.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 4 5 10 7 5 6 0 1 2 3 1 2 2 1 1 3 2 1 4 6 8 0
Koszty finansowe (mln) 4 5 5 5 0 6 6 6 0 5 5 5 0 4 0 4 0 4 0 0 0 0 0 0 0 0 0 0 0 0 3 4 3 1 3 6 4 2 2 0
Amortyzacja (mln) 16 20 20 20 0 18 18 18 0 17 17 17 0 19 0 19 0 41 43 45 48 44 45 46 47 45 46 40 42 41 42 41 42 42 43 40 46 42 44 145
EBITDA (mln) 74 26 26 26 0 59 59 59 0 66 66 66 0 76 0 76 0 182 182 186 161 162 133 154 108 160 158 190 183 196 172 135 152 221 216 243 268 288 222 323
EBITDA(%) 10.7% 4.9% 4.9% 4.9% 0.0% 11.6% 11.6% 11.6% 0.0% 11.2% 11.2% 11.2% 0.0% 11.7% 0.0% 11.7% 0.0% 12.9% 14.2% 12.7% 12.0% 12.1% 11.6% 12.4% 9.5% 12.2% 11.9% 12.2% 12.1% 11.8% 11.9% 10.0% 11.0% 13.7% 13.7% 13.7% 14.7% 14.9% 13.6% 18.7%
NOPLAT (mln) 54 2 2 2 0 35 35 35 0 43 43 43 0 54 0 54 0 133 143 138 106 111 82 102 59 114 111 148 143 153 129 91 108 181 169 198 223 250 184 181
Podatek (mln) 18 8 8 8 0 11 11 11 0 11 11 11 0 16 0 16 0 38 42 41 13 32 22 29 14 27 30 31 35 32 22 24 24 45 38 46 42 53 28 -145
Zysk Netto (mln) 36 -6 -6 -6 0 24 24 24 0 32 32 32 0 39 0 39 0 96 99 97 91 79 59 74 44 88 82 117 106 120 104 68 82 137 128 153 178 198 154 145
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-100.00%</span> <span style="color:red">-500.41%</span> <span style="color:red">-500.41%</span> <span style="color:red">-500.41%</span> 0.0% 30.4% 30.4% 30.4% 0.0% 21.0% <span style="color:red">-100.00%</span> 21.0% 0.0% 148.0% inf% 150.6% inf% <span style="color:red">-17.05%</span> <span style="color:red">-40.34%</span> <span style="color:red">-23.19%</span> <span style="color:red">-50.99%</span> 11.6% 39.7% 57.4% 138.7% 35.9% 26.0% <span style="color:red">-41.35%</span> <span style="color:red">-22.88%</span> 13.9% 23.8% 123.5% 117.5% 44.6% 19.8% <span style="color:red">-5.29%</span>
Zysk netto (%) 5.2% <span style="color:red">-1.14%</span> <span style="color:red">-1.14%</span> <span style="color:red">-1.14%</span> 0.0% 4.8% 4.8% 4.8% 0.0% 5.5% 5.5% 5.5% 0.0% 5.9% 0.0% 5.9% 0.0% 6.8% 7.7% 6.6% 6.8% 5.9% 5.1% 6.0% 3.9% 6.7% 6.2% 7.5% 7.1% 7.2% 7.2% 5.0% 5.9% 8.5% 8.2% 8.6% 9.8% 10.2% 9.4% 8.4%
EPS 3.63 -0.61 -0.61 -0.61 0.0 2.43 2.43 2.43 0.0 3.18 3.18 3.18 0.0 3.93 0.0 3.93 0.0 9.36 10.19 9.55 8.95 7.82 5.83 7.32 4.39 8.73 8.06 11.41 10.38 11.76 10.15 6.7 8.01 13.4 12.56 14.97 17.39 19.35 15.03 14.16
EPS (rozwodnione) 3.63 -0.61 -0.61 -0.61 0.0 2.43 2.43 2.43 0.0 3.18 3.18 3.18 0.0 3.93 0.0 3.93 0.0 9.36 10.19 9.55 8.95 7.82 5.82 7.32 4.39 8.73 8.06 11.41 10.38 11.76 10.15 6.7 8.01 13.4 12.56 14.97 17.39 19.35 15.03 14.16
Ilośc akcji (mln) 10 10 10 10 0 10 10 10 0 10 10 10 0 10 0 10 0 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Ważona ilośc akcji (mln) 10 10 10 10 0 10 10 10 0 10 10 10 0 10 0 10 0 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Waluta CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF