Bucher Industries AG

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 118
EBIT TTM (mln): 742
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,480 1,535 1,641 1,948 2,087 2,459 2,789 2,142 2,034 2,336 2,609 2,691 2,806 2,490 2,380 2,647 3,064 3,106 2,741 3,176 3,597 3,575
Przychód Δ r/r 0.0% 3.7% 6.9% 18.7% 7.1% 17.8% 13.4% -23.2% -5.1% 14.9% 11.7% 3.1% 4.3% -11.2% -4.4% 11.2% 15.8% 1.4% -11.8% 15.9% 13.2% -0.6%
Marża brutto 48.4% 50.8% 49.4% 47.7% 48.6% 47.6% 43.5% 45.9% 48.9% 48.3% 47.4% 50.2% 49.5% 49.9% 51.0% 50.6% 49.1% 49.2% 19.0% 21.4% 22.8% 23.2%
EBIT (mln) 34 59 91 118 124 229 246 26 151 190 229 280 255 206 168 226 291 275 180 331 408 390
EBIT Δ r/r 0.0% 73.2% 54.8% 29.2% 5.0% 85.4% 7.3% -89.5% 486.8% 25.6% 20.5% 22.0% -8.8% -19.0% -18.4% 34.3% 28.7% -5.5% -34.5% 83.8% 23.2% -4.3%
EBIT (%) 2.3% 3.8% 5.6% 6.0% 5.9% 9.3% 8.8% 1.2% 7.4% 8.1% 8.8% 10.4% 9.1% 8.3% 7.1% 8.5% 9.5% 8.9% 6.6% 10.4% 11.3% 10.9%
Koszty finansowe (mln) -13 -3 10 16 16 15 15 21 23 21 17 17 18 14 10 9 6 5 4 3 3 3
EBITDA (mln) 94 124 148 177 192 288 298 192 236 262 307 364 348 296 262 318 373 359 263 416 488 476
EBITDA(%) 6.4% 8.1% 9.0% 9.1% 9.2% 11.7% 10.7% 8.9% 11.6% 11.2% 11.8% 13.5% 12.4% 11.9% 11.0% 12.0% 12.2% 11.6% 9.6% 13.1% 13.6% 13.3%
Podatek (mln) 28 19 -27 35 41 69 72 31 43 44 62 80 54 54 42 58 66 54 48 83 88 81
Zysk Netto (mln) -7 37 54 85 94 169 145 -24 98 127 150 194 187 138 119 171 212 224 150 266 331 352
Zysk netto Δ r/r 0.0% -611.1% 47.8% 56.8% 10.3% 79.7% -14.0% -116.8% -500.4% 30.4% 17.7% 29.8% -3.7% -26.2% -14.2% 44.0% 24.3% 5.5% -32.9% 76.5% 24.7% 6.3%
Zysk netto (%) -0.5% 2.4% 3.3% 4.4% 4.5% 6.9% 5.2% -1.1% 4.8% 5.5% 5.7% 7.2% 6.7% 5.6% 5.0% 6.5% 6.9% 7.2% 5.5% 8.4% 9.2% 9.8%
EPS -1.15 3.76 5.51 8.7 9.55 17.07 14.39 -2.44 9.53 12.52 15.52 19.64 18.59 13.68 11.73 16.8 20.77 21.93 14.71 25.96 32.36 34.38
EPS (rozwodnione) -1.15 3.76 5.5 8.66 9.51 16.94 14.31 -2.44 9.51 12.47 15.45 19.53 18.5 13.65 11.71 16.79 20.75 21.92 14.71 25.96 32.36 34.38
Ilośc akcji (mln) 6 6 6 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Ważona ilośc akcji (mln) 6 6 6 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Waluta CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF