Rachunek Zysków i Strat kwartalnie
index | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
---|---|---|---|---|---|---|---|
Rok finansowy | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Data | 2023-06-30 | 2023-09-30 | 2023-12-31 | 2024-03-31 | 2024-06-30 | 2024-09-30 | 2024-12-31 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Przychód (mln) | 26,491 | 27,047 | 27,365 | 27,024 | 27,225 | 29,889 | 30,094 |
Przychód Δ kw/kw | <span style="color:red">-5.30%</span> | <span style="color:red">-8.29%</span> | <span style="color:red">-8.32%</span> | <span style="color:red">-2.56%</span> | 2.8% | 10.5% | 10.0% |
Marża brutto | 10.4% | 8.1% | 9.4% | 10.8% | 14.1% | 14.0% | 14.8% |
Koszty i Wydatki (mln) | 26,663 | 27,674 | 27,749 | 26,898 | 26,277 | 28,515 | 28,667 |
EBIT (mln) | -221 | -618 | -384 | 127 | 947 | 1,375 | 1,427 |
EBIT Δ kw/kw | 123.3% | 0.0% | 235034352500.0% | 0.0% | 0.0% | 21.7% | 26.3% |
EBIT (%) | <span style="color:red">-0.83%</span> | <span style="color:red">-2.29%</span> | <span style="color:red">-1.40%</span> | 0.5% | 3.5% | 4.6% | 4.7% |
Przychody fiansowe (mln) | 14 | 4 | 5 | 4 | 10 | 0 | 25 |
Koszty finansowe (mln) | 148 | 170 | 209 | 198 | 199 | 198 | 208 |
Amortyzacja (mln) | 1,112 | 1,152 | 1,220 | 1,206 | 1,212 | 1,265 | 1,289 |
EBITDA (mln) | 950 | 560 | 836 | 1,333 | 2,159 | 2,690 | 2,759 |
EBITDA(%) | 3.6% | 2.1% | 3.1% | 4.9% | 7.9% | 9.0% | 9.2% |
NOPLAT (mln) | -359 | -752 | -432 | 61 | 863 | 1,227 | 1,262 |
Podatek (mln) | -18 | 23 | 256 | 195 | 269 | 240 | 271 |
Zysk Netto (mln) | -351 | -784 | -656 | -124 | 628 | 979 | 983 |
Zysk netto Δ kw/kw | <span style="color:red">-118.76%</span> | <span style="color:red">-134.05%</span> | <span style="color:red">-136.54%</span> | <span style="color:red">-131.59%</span> | <span style="color:red">-279.07%</span> | <span style="color:red">-224.91%</span> | <span style="color:red">-249.78%</span> |
Zysk netto (%) | <span style="color:red">-1.32%</span> | <span style="color:red">-2.90%</span> | <span style="color:red">-2.40%</span> | <span style="color:red">-0.46%</span> | 2.3% | 3.3% | 3.3% |
EPS | -0.18 | -0.41 | -0.34 | -0.0641 | 0.32 | 0.51 | 0.51 |
EPS (rozwodnione) | -0.18 | -0.41 | -0.34 | -0.0641 | 0.32 | 0.51 | 0.51 |
Ilośc akcji (mln) | 2,000 | 1,935 | 1,935 | 1,935 | 1,935 | 1,920 | 1,931 |
Ważona ilośc akcji (mln) | 2,000 | 1,935 | 1,935 | 1,935 | 1,935 | 1,920 | 1,931 |
Waluta | THB | THB | THB | THB | THB | THB | THB |