Baytex Energy Corp.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 483 371 229 268 211 422 154 196 198 233 261 274 254 302 286 348 437 358 453 482 425 446 337 153 253 234 385 442 489 552 674 854 712 649 555 599 1,163 837 775 893
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-56.33%</span> 13.7% <span style="color:red">-32.90%</span> <span style="color:red">-26.84%</span> <span style="color:red">-6.38%</span> <span style="color:red">-44.80%</span> 69.6% 40.2% 28.7% 29.6% 9.8% 26.7% 71.7% 18.6% 58.5% 38.7% <span style="color:red">-2.78%</span> 24.4% <span style="color:red">-25.76%</span> <span style="color:red">-68.32%</span> <span style="color:red">-40.52%</span> <span style="color:red">-47.60%</span> 14.3% 189.7% 93.5% 136.4% 75.2% 93.1% 45.7% 17.5% <span style="color:red">-17.58%</span> <span style="color:red">-29.90%</span> 63.3% 29.0% 39.6% 49.1%
Marża brutto 57.1% 46.7% 12.7% 30.9% 15.5% <span style="color:red">-75.57%</span> <span style="color:red">-66.06%</span> <span style="color:red">-15.44%</span> <span style="color:red">-16.35%</span> <span style="color:red">-8.97%</span> <span style="color:red">-0.46%</span> <span style="color:red">-3.63%</span> <span style="color:red">-1.57%</span> 9.5% 7.4% 17.9% 21.4% <span style="color:red">-10.59%</span> 12.4% 15.8% 11.5% 42.3% <span style="color:red">-11.19%</span> <span style="color:red">-42.69%</span> 6.2% 40.7% 28.4% 33.3% 32.6% 33.9% 38.4% 42.6% 36.1% 30.5% 19.3% 21.3% 30.2% 21.5% 20.4% 29.7%
Koszty i Wydatki (mln) 329 339 317 294 278 503 277 246 250 270 282 310 274 291 284 303 364 436 422 430 395 402 390 232 258 244 290 315 352 387 437 516 481 502 475 508 852 676 648 654
EBIT (mln) 155 33 -88 -27 -66 -81 -123 -50 -52 -37 -22 -35 -20 11 2 44 73 -78 31 52 30 44 -53 -80 -6 -11 94 128 137 593 237 335 225 147 81 89 305 161 127 238
EBIT Δ kw/kw 333.1% 140.2% 28.9% 46.0% 27.1% 122.2% 464.5% 40.5% 161.2% 434.7% 1195.7% 180.4% 127.4% 114.0% 93.6% 14.7% 142.5% 277.8% 5446300000.0% 3589800000.0% 13140600000.0% 8445900000.0% 156.6% 162.4% 104.3% 101.8% 8879800000.0% 61.9% 39.0% 303.8% 192.6% 277.7% 26.5% 9.0% 36.0% 62.7% 0.0% 0.0% 11371800000.0% 22130600000.0%
EBIT (%) 32.0% 8.8% <span style="color:red">-38.28%</span> <span style="color:red">-10.07%</span> <span style="color:red">-31.47%</span> <span style="color:red">-19.21%</span> <span style="color:red">-80.21%</span> <span style="color:red">-25.47%</span> <span style="color:red">-26.44%</span> <span style="color:red">-15.66%</span> <span style="color:red">-8.38%</span> <span style="color:red">-12.93%</span> <span style="color:red">-7.86%</span> 3.6% 0.7% 12.7% 16.7% <span style="color:red">-21.73%</span> 6.8% 10.7% 7.1% 9.8% <span style="color:red">-15.87%</span> <span style="color:red">-52.14%</span> <span style="color:red">-2.32%</span> <span style="color:red">-4.56%</span> 24.5% 28.9% 28.0% 107.3% 35.2% 39.3% 31.5% 22.6% 14.6% 14.8% 26.3% 19.3% 16.3% 26.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21 21 19 30 63 0 0 0
Koszty finansowe (mln) 29 27 28 25 25 28 27 25 26 26 25 26 25 25 25 26 26 28 28 28 27 24 29 27 25 25 24 24 23 21 20 20 20 20 18 28 56 60 53 54
Amortyzacja (mln) 172 176 174 161 163 164 142 122 118 126 122 131 118 111 108 112 145 194 185 186 180 180 181 105 106 94 104 106 130 136 144 146 149 164 171 181 325 392 349 359
EBITDA (mln) 327 209 87 135 96 81 18 71 55 91 99 94 96 119 109 155 217 116 218 238 210 225 126 24 100 86 197 230 263 296 378 478 369 307 247 265 625 554 476 597
EBITDA(%) 67.6% 56.4% 37.8% 50.3% 45.5% 19.1% 11.5% 36.2% 27.6% 39.0% 38.0% 34.3% 37.9% 39.5% 38.2% 44.7% 49.6% 32.2% 48.1% 49.4% 49.4% 50.6% 37.3% 15.9% 39.7% 36.6% 51.2% 52.1% 53.8% 53.6% 56.1% 55.9% 51.8% 47.3% 44.5% 44.2% 53.8% 66.1% 61.4% 66.9%
NOPLAT (mln) 186 -309 -201 -40 -610 -628 -49 -136 -58 -515 -2 -15 -28 -25 -86 -83 23 -281 -3 78 17 -171 -2,781 -117 -22 321 -30 1,110 43 572 -10 222 284 394 68 37 176 -798 3 133
Podatek (mln) 41 53 -25 -13 -92 -215 -50 -49 -19 -155 -13 -24 -19 -101 -23 -25 -4 -50 -14 -1 2 -53 -283 21 1 100 6 57 11 8 -66 41 19 41 17 -177 49 -172 17 29
Zysk Netto (mln) 144 -362 -176 -27 -518 -413 1 -87 -39 -359 11 9 -9 76 -63 -59 27 -231 11 79 15 -118 -2,498 -138 -23 221 -35 1,053 33 563 57 181 265 353 51 214 127 -626 -14 104
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-458.70%</span> 14.1% <span style="color:red">-100.35%</span> 222.5% <span style="color:red">-92.39%</span> <span style="color:red">-12.96%</span> 1728.0% <span style="color:red">-110.66%</span> <span style="color:red">-76.60%</span> <span style="color:red">-121.16%</span> <span style="color:red">-665.27%</span> <span style="color:red">-734.02%</span> <span style="color:red">-397.05%</span> <span style="color:red">-404.11%</span> <span style="color:red">-118.07%</span> <span style="color:red">-234.15%</span> <span style="color:red">-44.73%</span> <span style="color:red">-49.07%</span> <span style="color:red">-22137.91%</span> <span style="color:red">-275.66%</span> <span style="color:red">-254.74%</span> <span style="color:red">-287.79%</span> <span style="color:red">-98.58%</span> <span style="color:red">-860.49%</span> <span style="color:red">-239.54%</span> 154.7% <span style="color:red">-260.83%</span> <span style="color:red">-82.81%</span> 710.0% <span style="color:red">-37.36%</span> <span style="color:red">-9.53%</span> 18.0% <span style="color:red">-51.91%</span> <span style="color:red">-277.39%</span> <span style="color:red">-127.30%</span> <span style="color:red">-51.36%</span>
Zysk netto (%) 29.9% <span style="color:red">-97.43%</span> <span style="color:red">-76.85%</span> <span style="color:red">-10.07%</span> <span style="color:red">-245.29%</span> <span style="color:red">-97.78%</span> 0.4% <span style="color:red">-44.42%</span> <span style="color:red">-19.95%</span> <span style="color:red">-154.18%</span> 4.3% 3.4% <span style="color:red">-3.63%</span> 25.2% <span style="color:red">-21.93%</span> <span style="color:red">-16.90%</span> 6.3% <span style="color:red">-64.51%</span> 2.5% 16.4% 3.6% <span style="color:red">-26.41%</span> <span style="color:red">-742.16%</span> <span style="color:red">-90.68%</span> <span style="color:red">-9.28%</span> 94.7% <span style="color:red">-9.19%</span> 238.0% 6.7% 102.0% 8.4% 21.2% 37.2% 54.4% 9.3% 35.7% 11.0% <span style="color:red">-74.78%</span> <span style="color:red">-1.81%</span> 11.6%
EPS 0.87 -2.16 -1.04 -0.13 -2.49 -1.96 0.0029 -0.41 -0.19 -1.54 0.05 0.04 -0.04 0.32 -0.27 -0.25 0.07 -0.42 0.02 0.14 0.03 -0.21 -4.46 -0.25 -0.0418 0.39 -0.0629 1.87 0.06 1.0 0.1 0.32 0.48 0.65 0.0944 0.37 0.15 -0.75 -0.0171 0.13
EPS (rozwodnione) 0.86 -2.15 -1.04 -0.13 -2.49 -1.95 0.0029 -0.41 -0.19 -1.52 0.05 0.04 -0.0392 0.32 -0.27 -0.25 0.07 -0.41 0.02 0.14 0.03 -0.21 -4.46 -0.25 -0.0418 0.39 -0.0629 1.85 0.06 0.99 0.0998 0.32 0.47 0.64 0.0939 0.36 0.15 -0.75 -0.0171 0.13
Ilośc akcji (mln) 166 168 169 204 208 211 211 211 208 234 234 234 231 235 232 235 375 555 555 557 558 558 560 554 561 561 562 564 564 566 566 567 553 545 545 583 855 834 822 814
Ważona ilośc akcji (mln) 167 169 169 206 208 212 212 211 211 236 236 237 235 236 236 237 379 559 559 561 561 560 560 561 561 562 562 570 572 570 570 572 559 551 548 588 861 834 822 818
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD