Baytex Energy Corp.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 355
EBIT TTM (mln): -190
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 120 286 330 366 351 420 547 557 619 1,160 685 1,015 1,309 1,025 1,115 1,530 1,130 780 1,092 1,429 1,806 975 1,868 2,889 2,713
Przychód Δ r/r 0.0% 138.3% 15.2% 11.0% -4.0% 19.6% 30.1% 1.8% 11.2% 87.4% -40.9% 48.2% 28.9% -21.7% 8.8% 37.2% -26.1% -31.0% 39.9% 30.9% 26.4% -46.0% 91.5% 54.6% -6.1%
Marża brutto 78.6% 81.2% 74.7% 79.4% 75.5% 78.8% 79.8% 60.2% 57.0% 66.3% 52.9% 48.5% 48.7% 50.7% 56.3% 55.7% -15.4% -23.7% 1.2% 9.7% 13.5% -8.5% 32.3% 37.3% 27.7%
EBIT (mln) 51 140 -126 177 136 129 225 153 132 507 84 162 302 194 264 392 230 246 58 41 159 -151 522 944 643
EBIT Δ r/r 0.0% 174.1% -190.2% -240.1% -23.0% -5.1% 74.2% -32.2% -13.9% 285.5% -83.5% 93.8% 86.0% -35.8% 36.1% 48.6% -41.3% 6.8% -76.5% -28.7% 287.7% -194.6% -445.9% 80.9% -31.8%
EBIT (%) 42.5% 48.9% -38.3% 48.4% 38.8% 30.8% 41.2% 27.4% 21.3% 43.7% 12.2% 16.0% 23.1% 18.9% 23.7% 25.7% 20.4% 31.5% 5.3% 2.9% 8.8% -15.5% 27.9% 32.7% 23.7%
Koszty finansowe (mln) 0 14 34 25 24 19 33 34 35 33 38 28 12 40 41 83 103 104 100 104 107 107 92 80 172
EBITDA (mln) 106 275 305 344 338 428 503 307 323 917 344 464 500 484 584 922 396 234 409 597 891 336 986 1,531 1,711
EBITDA(%) 88.6% 96.1% 92.4% 94.0% 96.3% 101.7% 91.9% 55.1% 52.2% 79.0% 50.2% 45.7% 38.2% 47.3% 52.3% 60.2% 35.0% 30.0% 37.5% 41.8% 49.3% 34.4% 52.8% 53.0% 63.1%
Podatek (mln) 11 32 -93 48 -4 -32 2 -33 -43 26 -19 -24 52 118 53 134 -344 -273 -156 -102 -66 -160 81 35 -283
Zysk Netto (mln) 14 44 -129 45 38 14 80 147 133 260 88 178 217 259 165 -133 -1,134 -485 87 -325 -12 -2,439 1,614 856 -233
Zysk netto Δ r/r 0.0% 210.6% -393.5% -135.1% -15.5% -63.9% 480.4% 84.1% -9.7% 95.6% -66.3% 102.8% 22.4% 18.9% -36.3% -180.6% 753.6% -57.2% -118.0% -473.2% -96.2% 19475.9% -166.2% -47.0% -127.3%
Zysk netto (%) 11.7% 15.3% -39.0% 12.3% 10.9% 3.3% 14.6% 26.4% 21.5% 22.4% 12.8% 17.5% 16.6% 25.2% 14.8% -8.7% -100.3% -62.2% 8.0% -22.8% -0.7% -250.0% 86.4% 29.6% -8.6%
EPS 0.4 1.04 -2.6 0.86 0.66 0.27 1.19 2.02 1.66 2.83 0.83 1.59 1.88 2.16 1.33 -0.89 -5.72 -2.29 0.37 -0.93 -0.0224 -4.35 2.86 1.53 -0.33
EPS (rozwodnione) 0.39 1.04 -2.56 0.85 0.62 0.26 1.15 1.91 1.6 2.74 0.82 1.54 1.83 2.12 1.32 -0.89 -5.72 -2.29 0.37 -0.93 -0.0224 -4.35 2.82 1.52 -0.33
Ilośc akcji (mln) 35 46 50 52 54 51 67 73 80 92 105 111 116 120 124 149 198 212 235 350 557 561 564 558 705
Ważona ilośc akcji (mln) 36 46 50 53 58 53 69 77 86 96 107 116 119 122 125 149 198 212 237 352 557 561 572 564 705
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD