Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret A.S.

Rachunek Zysków i Strat





Przychody TTM (mln): 33 885
EBIT TTM (mln): 5 278
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 520 544 582 698 751 772 776 980 1,348 1,424 1,489 1,693 1,802 1,766 2,294 2,999 3,558 4,237 6,634 14,081 26,498
Przychód Δ r/r 0.0% 4.7% 7.0% 19.9% 7.5% 2.9% 0.5% 26.3% 37.5% 5.7% 4.6% 13.7% 6.4% -2.0% 29.9% 30.7% 18.7% 19.1% 56.6% 112.2% 88.2%
Marża brutto 29.8% 27.7% 24.4% 22.0% 23.4% 21.6% 20.7% 20.7% 19.0% 22.8% 26.3% 28.8% 31.2% 29.4% 26.6% 25.6% 23.6% 30.1% 30.4% 30.4% 23.2%
EBIT (mln) 79 71 56 53 67 49 47 66 101 139 205 264 291 219 257 429 383 632 643 2,000 2,898
EBIT Δ r/r 0.0% -9.8% -21.6% -4.4% 26.0% -27.5% -4.1% 40.5% 53.8% 37.2% 48.0% 28.6% 10.2% -24.8% 17.8% 66.8% -10.8% 65.2% 1.7% 210.8% 44.9%
EBIT (%) 15.2% 13.1% 9.6% 7.6% 8.9% 6.3% 6.0% 6.7% 7.5% 9.7% 13.8% 15.6% 16.1% 12.4% 11.2% 14.3% 10.8% 14.9% 9.7% 14.2% 10.9%
Koszty finansowe (mln) 0 0 0 0 0 54 21 12 0 49 45 60 93 136 188 333 391 351 445 1,088 3,166
EBITDA (mln) 118 112 104 100 122 145 127 138 158 232 281 366 400 301 365 488 714 1,035 1,554 3,194 4,370
EBITDA(%) 22.6% 20.6% 17.9% 14.3% 16.3% 18.8% 16.3% 14.1% 11.8% 16.3% 18.8% 21.6% 22.2% 17.0% 15.9% 16.3% 20.1% 24.4% 23.4% 22.7% 16.5%
Podatek (mln) 26 22 6 9 15 9 11 14 18 22 10 25 6 -0 2 -2 2 -65 -119 -125 -684
Zysk Netto (mln) 63 48 54 42 63 32 39 57 72 93 144 186 192 80 95 96 114 540 1,005 1,980 3,986
Zysk netto Δ r/r 0.0% -23.9% 11.0% -21.8% 49.3% -49.1% 22.9% 45.1% 26.8% 29.2% 55.4% 29.1% 3.1% -58.3% 18.8% 0.6% 19.1% 373.6% 86.0% 97.1% 101.3%
Zysk netto (%) 12.2% 8.9% 9.2% 6.0% 8.3% 4.1% 5.0% 5.8% 5.3% 6.5% 9.7% 11.0% 10.7% 4.5% 4.1% 3.2% 3.2% 12.7% 15.1% 14.1% 15.0%
EPS 193.17 0.15 0.17 0.13 0.19 0.0978 0.12 0.17 0.22 0.28 0.43 0.55 0.58 0.25 0.3 0.31 0.37 1.77 3.29 6.49 13.06
EPS (rozwodnione) 193.17 0.15 0.17 0.13 0.19 0.0978 0.12 0.17 0.22 0.28 0.43 0.55 0.58 0.25 0.3 0.31 0.37 1.77 3.29 6.49 13.06
Ilośc akcji (mln) 0 305 305 305 305 305 305 305 7 305 305 305 305 305 305 305 305 305 305 305 305
Ważona ilośc akcji (mln) 0 305 305 305 305 305 305 305 7 305 305 305 305 305 305 305 305 305 305 305 305
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY