Wall Street Experts
ver. ZuMIgo(08/25)
Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 33 885
EBIT TTM (mln): 5 278
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
520 |
544 |
582 |
698 |
751 |
772 |
776 |
980 |
1,348 |
1,424 |
1,489 |
1,693 |
1,802 |
1,766 |
2,294 |
2,999 |
3,558 |
4,237 |
6,634 |
14,081 |
26,498 |
Przychód Δ r/r |
0.0% |
4.7% |
7.0% |
19.9% |
7.5% |
2.9% |
0.5% |
26.3% |
37.5% |
5.7% |
4.6% |
13.7% |
6.4% |
-2.0% |
29.9% |
30.7% |
18.7% |
19.1% |
56.6% |
112.2% |
88.2% |
Marża brutto |
29.8% |
27.7% |
24.4% |
22.0% |
23.4% |
21.6% |
20.7% |
20.7% |
19.0% |
22.8% |
26.3% |
28.8% |
31.2% |
29.4% |
26.6% |
25.6% |
23.6% |
30.1% |
30.4% |
30.4% |
23.2% |
EBIT (mln) |
79 |
71 |
56 |
53 |
67 |
49 |
47 |
66 |
101 |
139 |
205 |
264 |
291 |
219 |
257 |
429 |
383 |
632 |
643 |
2,000 |
2,898 |
EBIT Δ r/r |
0.0% |
-9.8% |
-21.6% |
-4.4% |
26.0% |
-27.5% |
-4.1% |
40.5% |
53.8% |
37.2% |
48.0% |
28.6% |
10.2% |
-24.8% |
17.8% |
66.8% |
-10.8% |
65.2% |
1.7% |
210.8% |
44.9% |
EBIT (%) |
15.2% |
13.1% |
9.6% |
7.6% |
8.9% |
6.3% |
6.0% |
6.7% |
7.5% |
9.7% |
13.8% |
15.6% |
16.1% |
12.4% |
11.2% |
14.3% |
10.8% |
14.9% |
9.7% |
14.2% |
10.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
54 |
21 |
12 |
0 |
49 |
45 |
60 |
93 |
136 |
188 |
333 |
391 |
351 |
445 |
1,088 |
3,166 |
EBITDA (mln) |
118 |
112 |
104 |
100 |
122 |
145 |
127 |
138 |
158 |
232 |
281 |
366 |
400 |
301 |
365 |
488 |
714 |
1,035 |
1,554 |
3,194 |
4,370 |
EBITDA(%) |
22.6% |
20.6% |
17.9% |
14.3% |
16.3% |
18.8% |
16.3% |
14.1% |
11.8% |
16.3% |
18.8% |
21.6% |
22.2% |
17.0% |
15.9% |
16.3% |
20.1% |
24.4% |
23.4% |
22.7% |
16.5% |
Podatek (mln) |
26 |
22 |
6 |
9 |
15 |
9 |
11 |
14 |
18 |
22 |
10 |
25 |
6 |
-0 |
2 |
-2 |
2 |
-65 |
-119 |
-125 |
-684 |
Zysk Netto (mln) |
63 |
48 |
54 |
42 |
63 |
32 |
39 |
57 |
72 |
93 |
144 |
186 |
192 |
80 |
95 |
96 |
114 |
540 |
1,005 |
1,980 |
3,986 |
Zysk netto Δ r/r |
0.0% |
-23.9% |
11.0% |
-21.8% |
49.3% |
-49.1% |
22.9% |
45.1% |
26.8% |
29.2% |
55.4% |
29.1% |
3.1% |
-58.3% |
18.8% |
0.6% |
19.1% |
373.6% |
86.0% |
97.1% |
101.3% |
Zysk netto (%) |
12.2% |
8.9% |
9.2% |
6.0% |
8.3% |
4.1% |
5.0% |
5.8% |
5.3% |
6.5% |
9.7% |
11.0% |
10.7% |
4.5% |
4.1% |
3.2% |
3.2% |
12.7% |
15.1% |
14.1% |
15.0% |
EPS |
193.17 |
0.15 |
0.17 |
0.13 |
0.19 |
0.0978 |
0.12 |
0.17 |
0.22 |
0.28 |
0.43 |
0.55 |
0.58 |
0.25 |
0.3 |
0.31 |
0.37 |
1.77 |
3.29 |
6.49 |
13.06 |
EPS (rozwodnione) |
193.17 |
0.15 |
0.17 |
0.13 |
0.19 |
0.0978 |
0.12 |
0.17 |
0.22 |
0.28 |
0.43 |
0.55 |
0.58 |
0.25 |
0.3 |
0.31 |
0.37 |
1.77 |
3.29 |
6.49 |
13.06 |
Ilośc akcji (mln) |
0 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
7 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
Ważona ilośc akcji (mln) |
0 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
7 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
305 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |