Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
441.317573 |
480.343843 |
492.508452 |
541.43387 |
604.90474 |
728.488545 |
662.366849 |
790.96794 |
1 063.800191 |
1 244.131893 |
1 405.424971 |
1 625.214902 |
2 125.825194 |
2 836.268145 |
3 452.814275 |
4 557.552404 |
5 279.690112 |
6 060.497318 |
10 289.318731 |
15 571.677097 |
37 479.192552 |
Aktywa trwałe (mln) |
221.316138 |
216.942678 |
281.4884 |
291.70854 |
329.30448 |
353.872393 |
355.390568 |
351.914425 |
400.567083 |
516.958004 |
561.179099 |
652.213045 |
847.401413 |
1 503.541358 |
2 051.611919 |
2 907.702469 |
3 053.903543 |
3 114.635238 |
4 405.060615 |
5 638.412833 |
15 449.615807 |
Rzeczowe aktywa trwałe netto |
198.249088 |
192.932959 |
255.810481 |
271.53246 |
312.14428 |
333.688653 |
338.431598 |
327.432205 |
364.536409 |
482.888598 |
502.422151 |
565.233002 |
672.536895 |
1 089.522968 |
1 692.960221 |
1 753.497711 |
1 841.340039 |
1 845.773877 |
2 028.001128 |
2 840.056252 |
12 465.990932 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.402832 |
63.696136 |
Wartości niematerialne i prawne |
7.871675 |
8.887231 |
10.576294 |
13.15087 |
17.14694 |
18.178563 |
14.894721 |
18.314132 |
0.0 |
27.492274 |
34.194851 |
40.349839 |
48.352297 |
70.917208 |
61.023341 |
66.017302 |
80.61669 |
107.311232 |
126.460828 |
276.721999 |
907.525025 |
Wartość firmy i wartości niematerialne i prawne |
7.871675 |
8.887231 |
10.576294 |
13.15087 |
17.14694 |
18.178563 |
14.894721 |
18.314132 |
27.465867 |
27.492274 |
34.194851 |
40.349839 |
48.352297 |
70.917208 |
61.023341 |
66.017302 |
80.61669 |
107.311232 |
126.460828 |
304.124831 |
971.221161 |
Należności netto |
0.0 |
0.0 |
81.87107 |
0.0 |
0.0 |
150.798839 |
141.11568 |
220.466432 |
337.700643 |
463.961751 |
0.0 |
648.977113 |
860.066683 |
882.873603 |
812.883029 |
0.0 |
666.470415 |
761.392072 |
1 105.481014 |
2 684.316145 |
3 955.338177 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.25027 |
0.476844 |
0.373859 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 088.884989 |
1 066.94369 |
2 024.708591 |
2 072.81792 |
1 204.515174 |
Aktywa obrotowe |
220.001435 |
263.401165 |
211.020052 |
249.72533 |
275.60026 |
374.616152 |
306.976281 |
439.053515 |
663.233108 |
727.173889 |
844.245872 |
973.001857 |
1 278.423781 |
1 332.726787 |
1 401.202356 |
1 649.849935 |
2 225.786569 |
2 945.86208 |
5 884.258116 |
9 933.264264 |
22 029.576744 |
Środki pieniężne i Inwestycje |
87.579537 |
113.761722 |
38.105774 |
6.368 |
4.3885 |
2.364999 |
15.044732 |
30.330257 |
4.263331 |
11.568838 |
7.9681 |
9.847319 |
60.713519 |
85.736102 |
194.516054 |
284.147243 |
894.291978 |
1 536.962436 |
3 478.799573 |
4 884.11731 |
14 455.17388 |
Zapasy |
65.326578 |
70.772848 |
85.235526 |
110.97908 |
130.00094 |
180.068299 |
128.607947 |
180.875391 |
299.187425 |
250.775471 |
281.13366 |
313.952942 |
357.632271 |
364.067909 |
393.225371 |
571.623768 |
634.680918 |
617.649856 |
1 108.722999 |
2 364.176593 |
3 335.583093 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
101.696721 |
201.900603 |
133.920137 |
1 241.607392 |
1 332.02391 |
Środki pieniężne i inne aktywa pieniężne |
87.579537 |
113.761722 |
38.105774 |
6.368 |
4.3885 |
2.364999 |
15.044732 |
30.330257 |
4.263331 |
11.568838 |
7.9681 |
9.847319 |
60.713519 |
85.736102 |
194.516054 |
284.147243 |
792.595257 |
1 335.061833 |
3 344.879436 |
3 642.509918 |
13 123.14997 |
Należności krótkoterminowe |
23.773962 |
24.055104 |
23.457724 |
21.60661 |
36.47673 |
29.734886 |
50.67424 |
110.878371 |
165.695291 |
141.737388 |
190.324013 |
209.336298 |
270.138681 |
359.749707 |
587.509498 |
713.541945 |
1 010.752812 |
1 199.835053 |
2 807.484397 |
4 375.832527 |
6 428.602127 |
Dług krótkoterminowy |
1.179254 |
1.814943 |
0.555707 |
53.09444 |
64.66861 |
0.0 |
0.0 |
0.0 |
0.0 |
553.852177 |
248.687675 |
249.221451 |
615.028929 |
737.081603 |
407.644795 |
330.185278 |
1 240.703771 |
960.349846 |
2 066.564681 |
5 132.855147 |
9 769.821987 |
Zobowiązania krótkoterminowe |
52.477354 |
48.14287 |
51.76896 |
112.10988 |
149.82565 |
187.347345 |
152.606613 |
270.05607 |
467.907525 |
719.665431 |
468.485205 |
506.670653 |
943.867701 |
1 155.144962 |
1 075.878841 |
1 168.626958 |
2 350.980269 |
2 303.595842 |
5 088.156388 |
9 999.566498 |
17 290.613061 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
18.357897 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
99.523392 |
143.384128 |
213.955192 |
482.741555 |
296.446469 |
Zobowiązania długoterminowe |
28.73274 |
23.858246 |
21.321 |
16.66849 |
17.9458 |
123.831663 |
82.293305 |
71.939659 |
124.133792 |
34.145732 |
368.473265 |
513.66663 |
534.576524 |
1 110.937123 |
1 693.455414 |
2 467.982193 |
2 031.667859 |
2 318.514505 |
2 892.070035 |
2 276.04907 |
6 742.422121 |
Rezerwy z tytułu odroczonego podatku |
16.057092 |
11.321839 |
8.225692 |
3.3573 |
2.46114 |
0.901161 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.707425 |
295.375213 |
326.672722 |
124.746729 |
167.353268 |
419.083938 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.558225 |
53.1824 |
64.67316 |
0.0 |
0.0 |
0.0 |
0.0 |
1.940988 |
1.28882 |
0.095951 |
0.0 |
0.0 |
0.0 |
0.0 |
17.040548 |
18.312417 |
12.393212 |
36.864142 |
43.556799 |
Zobowiązania ogółem |
81.210094 |
72.001116 |
73.08996 |
128.77837 |
167.77145 |
311.179008 |
234.899918 |
341.995729 |
592.041317 |
753.811163 |
836.95847 |
1 020.337283 |
1 478.444225 |
2 266.082085 |
2 769.334255 |
3 636.609151 |
4 382.648128 |
4 622.110347 |
7 980.226423 |
12 275.615568 |
24 033.035182 |
Kapitał własny |
360.107479 |
408.342727 |
419.418492 |
412.65514 |
437.1333 |
417.309537 |
427.466931 |
448.972047 |
471.757734 |
490.32073 |
568.466501 |
604.877619 |
647.380969 |
570.18606 |
683.48002 |
920.943253 |
897.041984 |
1 438.386971 |
2 309.092308 |
3 296.061529 |
13 446.15737 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000164 |
0.00114 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.837442 |
76.176606 |
Pasywa |
441.317573 |
480.343843 |
492.508452 |
541.43351 |
604.90475 |
728.488545 |
662.366849 |
790.96794 |
1 063.800191 |
1 244.131893 |
1 405.424971 |
1 625.214902 |
2 125.825194 |
2 836.268145 |
3 452.814275 |
4 557.552404 |
5 279.690112 |
6 060.497318 |
10 289.318731 |
15 571.677097 |
37 479.192552 |
Inwestycje |
15.079381 |
15.079381 |
15.079381 |
6.95822 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
101.696721 |
201.900603 |
133.920137 |
1 241.607392 |
2 536.539084 |
Dług (mln) |
1.179254 |
1.847791 |
0.558225 |
53.1824 |
64.67316 |
0.0 |
0.0 |
0.0 |
0.0 |
557.635943 |
581.749577 |
722.847351 |
1 101.070929 |
1 783.265603 |
2 029.994661 |
2 662.098547 |
3 177.270737 |
3 165.536998 |
4 790.117733 |
6 829.837905 |
15 612.056887 |
Środki pieniężne i inne aktywa pieniężne |
87.579537 |
113.761722 |
38.105774 |
6.368 |
4.3885 |
2.364999 |
15.044732 |
30.330257 |
4.263331 |
11.568838 |
7.9681 |
9.847319 |
60.713519 |
85.736102 |
194.516054 |
284.147243 |
792.595257 |
1 335.061833 |
3 344.879436 |
3 642.509918 |
13 123.14997 |
Dług netto |
(86.400283) |
(111.913931) |
(37.547549) |
46.8144 |
60.28466 |
(2.364999) |
(15.044732) |
(30.330257) |
(4.263331) |
546.067105 |
573.781477 |
713.000032 |
1 040.35741 |
1 697.529501 |
1 835.478607 |
2 377.951304 |
2 384.67548 |
1 830.475165 |
1 445.238297 |
3 187.327987 |
2 488.906917 |
Ticker |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
BRISA.IS |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |