Bridge Investment Group Holdings Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 54 55 51 72 59 72 92 107 104 99 110 95 91 99 106 103 116 112 102 103 96
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.0% 30.5% 79.5% 49.6% 77.9% 37.6% 19.8% -11.04% -12.18% -0.22% -3.76% 8.3% 26.6% 13.2% -4.48% -0.04% -16.81%
Marża brutto 49.1% 67.5% 51.7% 38.5% 50.2% 27.6% 60.6% 41.3% 45.0% 42.6% 45.6% 45.9% 58.2% 47.1% 40.7% 80.8% 82.7% 90.5% 36.8% -4.52% 40.3%
Koszty i Wydatki (mln) 42 31 37 56 43 66 57 83 76 76 80 71 62 77 89 96 163 72 81 91 104
EBIT (mln) 15 22 16 26 17 15 40 87 29 128 33 29 33 25 31 7 -47 40 21 12 -8
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.1% -31.64% 152.5% 232.1% 71.6% 738.4% -18.66% -66.27% 13.1% -80.19% -5.71% -75.60% -241.58% 57.3% -32.18% 65.8% -82.86%
EBIT (%) 27.0% 40.6% 30.8% 36.6% 29.3% 21.3% 43.4% 81.4% 28.2% 129.5% 29.5% 30.8% 36.4% 25.7% 28.9% 6.9% -40.66% 35.8% 20.5% 11.5% -8.38%
Przychody fiansowe (mln) 0 0 0 1 1 1 1 1 1 1 2 3 3 4 4 7 6 4 4 5 4
Koszty finansowe (mln) 0 0 2 2 2 3 2 2 2 3 4 4 4 9 8 8 7 7 6 6 6
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 5 5 5 5 5 5 5 5
EBITDA (mln) 36 9 36 18 37 86 121 173 30 129 33 30 -69 31 -9 23 -37 44 20 32 -38
EBITDA(%) 24.0% 45.7% 29.0% 24.4% 28.2% 9.4% 40.3% 22.5% 28.8% 25.8% 30.1% 31.6% 37.6% 30.9% 25.4% 11.7% -35.97% 39.8% 19.3% 31.2% -39.86%
NOPLAT (mln) 35 8 32 93 41 84 121 171 103 130 35 26 -73 5 -17 4 -49 37 8 21 -37
Podatek (mln) 0 0 0 0 0 0 3 5 6 6 3 8 -6 7 1 3 -12 10 -2 6 1
Zysk Netto (mln) 33 3 27 84 37 77 14 11 98 11 32 18 -67 -5 0 -6 8 -4 5 -4 -12
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.9% 2232.8% -48.18% -87.21% 165.2% -86.32% 129.0% 70.6% -169.16% -145.07% -99.09% -130.96% 111.2% -25.75% 1487.1% -28.34% -261.06%
Zysk netto (%) 61.2% 6.0% 52.9% 116.5% 62.8% 107.6% 15.3% 10.0% 93.6% 10.7% 29.2% 19.1% -73.74% -4.83% 0.3% -5.46% 6.5% -3.17% 4.6% -3.92% -12.64%
EPS 1.51 0.15 1.25 3.84 1.69 3.56 0.63 7.44 4.21 0.44 1.33 0.62 -2.69 -0.19 0.0113 -0.2 0.24 -0.11 0.15 -0.32 -0.37
EPS (rozwodnione) 1.51 0.15 1.25 3.84 1.69 3.56 0.63 7.44 4.21 0.44 1.33 0.62 -0.54 -0.19 0.0113 -0.2 0.0588 -0.11 0.0377 -0.32 -0.37
Ilośc akcji (mln) 22 22 22 22 22 22 22 22 23 24 24 29 25 25 26 28 31 32 33 33 35
Ważona ilośc akcji (mln) 22 22 22 22 22 22 22 22 23 24 24 29 124 25 26 28 129 32 129 33 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD