Wall Street Experts
ver. ZuMIgo(08/25)
Brickability Group Plc
Rachunek Zysków i Strat kwartalnie
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2017 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
Data |
2018-03-31 |
2019-03-31 |
2019-09-30 |
2020-03-31 |
2020-09-30 |
2021-03-31 |
2021-09-30 |
2022-03-31 |
2022-09-30 |
2023-03-31 |
2023-09-30 |
2024-03-31 |
Kwartał |
Q4 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Przychód (mln) |
163 |
163 |
98 |
89 |
75 |
106 |
224 |
297 |
353 |
328 |
325 |
269 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-53.91%</span> |
<span style="color:red">-35.19%</span> |
128.2% |
232.7% |
368.6% |
210.3% |
45.3% |
<span style="color:red">-9.25%</span> |
Marża brutto |
20.2% |
20.2% |
19.5% |
16.0% |
17.6% |
18.2% |
16.0% |
14.0% |
13.8% |
15.5% |
14.8% |
15.6% |
Koszty i Wydatki (mln) |
149 |
149 |
89 |
82 |
68 |
101 |
210 |
287 |
335 |
313 |
310 |
256 |
EBIT (mln) |
14 |
14 |
9 |
7 |
7 |
5 |
14 |
10 |
17 |
16 |
15 |
13 |
EBIT Δ kw/kw |
103.6% |
176.5% |
37.8% |
30.9% |
60.4% |
67.5% |
7.2% |
23.3% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
8.6% |
8.6% |
8.7% |
7.8% |
9.2% |
4.8% |
6.1% |
3.4% |
5.0% |
4.8% |
4.6% |
4.9% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
4 |
2 |
2 |
1 |
0 |
0 |
1 |
2 |
2 |
3 |
2 |
2 |
Amortyzacja (mln) |
0 |
-2 |
2 |
2 |
3 |
3 |
3 |
6 |
6 |
7 |
7 |
9 |
EBITDA (mln) |
0 |
12 |
11 |
9 |
8 |
8 |
17 |
17 |
24 |
23 |
22 |
19 |
EBITDA(%) |
8.7% |
7.3% |
10.8% |
10.5% |
12.5% |
7.6% |
7.6% |
5.6% |
6.7% |
6.9% |
6.7% |
7.1% |
NOPLAT (mln) |
10 |
10 |
7 |
5 |
5 |
6 |
12 |
7 |
16 |
20 |
16 |
6 |
Podatek (mln) |
2 |
4 |
2 |
1 |
1 |
0 |
4 |
2 |
4 |
3 |
5 |
1 |
Zysk Netto (mln) |
7 |
6 |
5 |
4 |
4 |
5 |
8 |
4 |
12 |
16 |
11 |
4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-41.94%</span> |
<span style="color:red">-6.26%</span> |
54.9% |
6.6% |
167.9% |
202.6% |
42.4% |
<span style="color:red">-8.95%</span> |
Zysk netto (%) |
4.6% |
3.5% |
5.2% |
4.7% |
5.8% |
5.0% |
3.6% |
1.5% |
3.3% |
4.9% |
3.5% |
1.5% |
EPS |
0.0662 |
0.0501 |
0.0223 |
0.018 |
0.0189 |
0.0231 |
0.0301 |
0.0148 |
0.039 |
0.0536 |
0.0378 |
0.0133 |
EPS (rozwodnione) |
0.0662 |
0.0501 |
0.0223 |
0.018 |
0.0189 |
0.0231 |
0.0296 |
0.0136 |
0.0383 |
0.0527 |
0.037 |
0.013 |
Ilośc akcji (mln) |
113 |
113 |
230 |
230 |
230 |
230 |
264 |
299 |
299 |
300 |
300 |
304 |
Ważona ilośc akcji (mln) |
113 |
113 |
230 |
230 |
231 |
230 |
269 |
325 |
304 |
305 |
306 |
310 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |