The Bank of Princeton
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
2025-06-30 |
| Przychód (mln) |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
17 |
17 |
17 |
17 |
19 |
19 |
18 |
18 |
19 |
29 |
30 |
31 |
19 |
20 |
35 |
-31 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.9% |
11.9% |
13.4% |
3.8% |
6.6% |
-3.79% |
-1.93% |
14.2% |
11.4% |
9.8% |
9.0% |
-4.02% |
-2.14% |
0.1% |
1.8% |
11.2% |
2.7% |
12.1% |
16.1% |
18.7% |
31.5% |
30.2% |
30.1% |
24.0% |
18.5% |
8.2% |
3.9% |
11.3% |
10.2% |
6.7% |
0.8% |
-1.63% |
52.4% |
66.6% |
79.7% |
0.4% |
-31.70% |
18.0% |
-198.48% |
| Marża brutto |
100.0% |
80.7% |
81.0% |
81.9% |
81.9% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
176.7% |
100.0% |
0.0% |
66.7% |
| Koszty i Wydatki (mln) |
6 |
6 |
5 |
5 |
6 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-6 |
-4 |
-3 |
-3 |
-2 |
-6 |
-3 |
-3 |
-2 |
-4 |
-6 |
-7 |
-7 |
-7 |
-8 |
-8 |
-8 |
-8 |
-8 |
-9 |
3 |
1 |
-11 |
-10 |
23 |
25 |
25 |
19 |
20 |
29 |
21 |
| EBIT (mln) |
4 |
4 |
4 |
4 |
4 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
5 |
7 |
7 |
8 |
8 |
5 |
8 |
9 |
9 |
8 |
7 |
7 |
7 |
8 |
9 |
9 |
10 |
9 |
9 |
10 |
12 |
12 |
7 |
9 |
7 |
6 |
7 |
-4 |
0 |
7 |
1 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-0.02% |
53.4% |
58.1% |
46.5% |
57.1% |
2.2% |
1.6% |
8.8% |
-17.82% |
23.4% |
21.2% |
21.5% |
63.5% |
-36.06% |
8.9% |
10.8% |
6.1% |
83.6% |
-11.72% |
-19.56% |
-16.95% |
-0.36% |
23.1% |
27.4% |
28.8% |
7.2% |
4.4% |
13.5% |
20.5% |
34.9% |
-23.97% |
-13.01% |
-43.09% |
-51.43% |
-5.68% |
-142.84% |
-100.00% |
18.7% |
-90.91% |
| EBIT (%) |
44.5% |
40.4% |
42.3% |
44.8% |
42.8% |
55.4% |
59.0% |
63.2% |
63.0% |
58.9% |
61.1% |
60.2% |
46.5% |
66.2% |
68.0% |
76.3% |
77.7% |
42.2% |
72.7% |
76.0% |
80.2% |
69.2% |
55.3% |
51.5% |
50.6% |
52.9% |
52.3% |
52.9% |
55.0% |
52.4% |
52.5% |
54.0% |
60.2% |
66.3% |
39.6% |
47.7% |
22.5% |
19.3% |
20.8% |
-20.37% |
0.0% |
19.4% |
-1.92% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
13 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
17 |
17 |
18 |
17 |
17 |
17 |
19 |
20 |
21 |
23 |
27 |
28 |
2 |
29 |
32 |
34 |
0 |
-33 |
| Koszty finansowe (mln) |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
5 |
4 |
5 |
5 |
3 |
3 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
2 |
4 |
7 |
10 |
12 |
13 |
13 |
15 |
16 |
0 |
14 |
| Amortyzacja (mln) |
-4 |
-4 |
-4 |
-4 |
-4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
-0 |
1 |
0 |
-1 |
| EBITDA (mln) |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
4 |
5 |
4 |
4 |
5 |
3 |
5 |
4 |
5 |
5 |
0 |
4 |
5 |
5 |
4 |
5 |
5 |
6 |
7 |
8 |
9 |
9 |
8 |
8 |
10 |
10 |
8 |
0 |
10 |
7 |
6 |
7 |
-4 |
0 |
7 |
1 |
| EBITDA(%) |
-7.04% |
-2.98% |
-1.94% |
-1.84% |
-3.62% |
57.9% |
61.3% |
65.6% |
65.4% |
61.0% |
63.1% |
62.0% |
48.4% |
67.7% |
69.4% |
77.7% |
79.2% |
43.8% |
75.1% |
79.5% |
84.1% |
72.8% |
58.8% |
54.9% |
54.1% |
56.0% |
55.2% |
55.7% |
57.9% |
55.2% |
55.3% |
57.1% |
60.9% |
67.0% |
40.4% |
48.3% |
-1.07% |
-1.31% |
-1.24% |
-22.59% |
0.0% |
19.4% |
-1.92% |
| NOPLAT (mln) |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
4 |
4 |
5 |
5 |
0 |
3 |
5 |
4 |
4 |
4 |
5 |
5 |
6 |
7 |
8 |
8 |
8 |
8 |
9 |
9 |
8 |
7 |
9 |
6 |
5 |
6 |
-6 |
7 |
7 |
1 |
| Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
2 |
1 |
1 |
1 |
-1 |
2 |
2 |
-0 |
| Zysk Netto (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
4 |
4 |
4 |
4 |
0 |
3 |
4 |
3 |
3 |
3 |
4 |
4 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
6 |
7 |
8 |
5 |
4 |
5 |
-4 |
5 |
5 |
1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.8% |
10.6% |
9.3% |
1.0% |
10.3% |
11.6% |
0.6% |
4.8% |
-43.44% |
15.9% |
19.6% |
16.6% |
121.9% |
-93.61% |
-22.75% |
0.3% |
-10.56% |
1224.9% |
11.3% |
-4.60% |
21.1% |
59.9% |
76.8% |
67.2% |
50.7% |
24.1% |
14.5% |
17.7% |
16.0% |
1.3% |
7.3% |
8.9% |
-26.34% |
-28.74% |
-24.48% |
-158.65% |
-1.04% |
23.8% |
-86.58% |
| Zysk netto (%) |
29.2% |
27.7% |
30.8% |
32.1% |
29.1% |
27.4% |
29.6% |
31.2% |
30.2% |
31.8% |
30.4% |
28.6% |
15.3% |
33.5% |
33.4% |
34.8% |
34.7% |
2.1% |
25.3% |
31.4% |
30.2% |
25.3% |
24.3% |
25.2% |
27.8% |
31.1% |
33.0% |
34.0% |
35.4% |
35.6% |
36.4% |
35.9% |
37.3% |
33.8% |
38.7% |
39.8% |
18.0% |
14.5% |
16.3% |
-23.25% |
26.1% |
15.2% |
-2.22% |
| EPS |
0.56 |
0.53 |
0.58 |
0.63 |
0.56 |
0.59 |
0.64 |
0.65 |
0.64 |
0.66 |
0.63 |
0.54 |
0.26 |
0.55 |
0.55 |
0.56 |
0.57 |
0.03 |
0.42 |
0.55 |
0.5 |
0.45 |
0.46 |
0.52 |
0.6 |
0.71 |
0.82 |
0.89 |
0.93 |
0.93 |
1.0 |
1.11 |
1.15 |
0.97 |
1.08 |
1.21 |
0.84 |
0.69 |
0.81 |
-0.68 |
0.8 |
0.78 |
0.1 |
| EPS (rozwodnione) |
0.56 |
0.53 |
0.58 |
0.63 |
0.56 |
0.59 |
0.6 |
0.6 |
0.6 |
0.61 |
0.6 |
0.51 |
0.25 |
0.52 |
0.53 |
0.54 |
0.55 |
0.03 |
0.41 |
0.54 |
0.49 |
0.44 |
0.45 |
0.52 |
0.59 |
0.7 |
0.8 |
0.88 |
0.91 |
0.91 |
0.98 |
1.09 |
1.13 |
0.95 |
1.07 |
1.19 |
0.82 |
0.68 |
0.8 |
-0.68 |
0.8 |
0.77 |
0.1 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |