Benitec Biopharma Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
1 |
1 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-70.84% |
-331.24% |
-84.45% |
-46.49% |
32.7% |
204.3% |
56.3% |
16.8% |
125.4% |
-46.49% |
-62.48% |
5481.8% |
2363.1% |
469.6% |
2021.7% |
-99.40% |
-98.63% |
-95.00% |
-106.22% |
66.7% |
-98.70% |
-96.43% |
-105.00% |
-100.00% |
2400.0% |
4700.0% |
-100.00% |
inf% |
-44.00% |
12.5% |
inf% |
-100.00% |
-100.00% |
-88.89% |
-100.00% |
0.0% |
0.0% |
-100.00% |
Marża brutto |
93.7% |
91.9% |
100.0% |
100.0% |
53.2% |
58.9% |
16.2% |
80.2% |
30.4% |
23.3% |
67.8% |
73.0% |
52.9% |
-57.02% |
-41.08% |
96.6% |
96.6% |
94.6% |
95.3% |
21.2% |
-466.38% |
-67.86% |
220.0% |
-143.64% |
-2364.30% |
-600.00% |
50.0% |
-inf% |
100.0% |
100.0% |
-inf% |
78.4% |
-192.86% |
40.7% |
-1100.00% |
inf% |
-inf% |
-1400.00% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
2 |
1 |
3 |
6 |
5 |
2 |
3 |
-1 |
3 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
1 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
4 |
5 |
5 |
6 |
4 |
5 |
6 |
7 |
4 |
6 |
6 |
9 |
0 |
EBIT (mln) |
-2 |
-4 |
-4 |
-9 |
-8 |
-4 |
-5 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
-2 |
-2 |
3 |
3 |
-2 |
-2 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-4 |
-4 |
-5 |
-5 |
-3 |
-5 |
-5 |
-6 |
-4 |
-5 |
-6 |
-7 |
-4 |
-6 |
-6 |
-9 |
-10 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
237.2% |
16.1% |
9.6% |
-45.25% |
-46.35% |
-18.84% |
-19.02% |
-24.27% |
-3.18% |
-40.91% |
-43.33% |
182.9% |
175.7% |
-16.31% |
-28.06% |
-139.58% |
-171.52% |
21.9% |
91.2% |
130.7% |
54.4% |
79.7% |
33.5% |
79.3% |
48.4% |
-8.78% |
22.9% |
-5.02% |
16.0% |
25.5% |
-3.97% |
28.3% |
23.5% |
-4.54% |
21.9% |
-1.41% |
24.3% |
145.8% |
EBIT (%) |
-851.18% |
14238.0% |
-1255.42% |
-5417.82% |
-9840.30% |
-7145.69% |
-8851.88% |
-5543.36% |
-3979.15% |
-1906.05% |
-4585.91% |
-3595.18% |
-1709.47% |
-2104.84% |
-6925.96% |
53.4% |
52.6% |
-309.29% |
-234.84% |
-3533.33% |
-2741.56% |
-7539.29% |
7217.5% |
-4890.91% |
-325900.00% |
-379300.00% |
-192750.00% |
0.0% |
-19340.00% |
-7208.33% |
0.0% |
-970.34% |
-40071.43% |
-8038.89% |
-65000.00% |
0.0% |
0.0% |
-69066.67% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Amortyzacja (mln) |
0 |
3 |
3 |
0 |
3 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-1 |
-3 |
-6 |
-4 |
-2 |
-2 |
1 |
-3 |
0 |
-2 |
-2 |
-2 |
-2 |
-2 |
3 |
3 |
-2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-4 |
-4 |
-5 |
-5 |
-3 |
-5 |
-5 |
-5 |
-4 |
-5 |
-6 |
-7 |
-4 |
-6 |
-6 |
-9 |
-10 |
EBITDA(%) |
-847.42% |
3415.7% |
-458.03% |
-3728.76% |
-5297.95% |
-2601.19% |
-3663.14% |
1150.5% |
-3123.08% |
93.3% |
-2194.42% |
-2126.19% |
-901.70% |
-2072.65% |
-7308.94% |
54.0% |
53.1% |
-302.92% |
-226.91% |
-3536.36% |
-2746.75% |
-7514.29% |
6772.5% |
-4625.45% |
-314300.00% |
-356400.00% |
-180300.00% |
0.0% |
-19340.00% |
-7031.25% |
0.0% |
-948.73% |
-38985.71% |
-7866.67% |
-64942.86% |
0.0% |
0.0% |
-67566.67% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-2 |
-1 |
-4 |
-6 |
-6 |
-2 |
-4 |
1 |
-3 |
-0 |
-2 |
-2 |
-2 |
-2 |
-2 |
3 |
3 |
-2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-4 |
-4 |
-5 |
-5 |
-3 |
-5 |
-5 |
-5 |
-4 |
-5 |
-6 |
-7 |
-4 |
-5 |
-5 |
-7 |
-9 |
Podatek (mln) |
0 |
0 |
-0 |
0 |
-3 |
-2 |
-1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-1 |
-4 |
-6 |
-6 |
-2 |
-4 |
1 |
-3 |
-0 |
-2 |
-2 |
-2 |
-2 |
-2 |
3 |
3 |
-2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-4 |
-4 |
-5 |
-5 |
-3 |
-5 |
-6 |
-5 |
-4 |
-5 |
-6 |
-7 |
-4 |
-5 |
-5 |
-7 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
172.1% |
265.6% |
7.4% |
109.3% |
-51.96% |
-89.88% |
-53.94% |
-498.85% |
-15.76% |
722.9% |
-1.92% |
245.1% |
213.8% |
-17.69% |
-24.65% |
-135.01% |
-180.78% |
23.4% |
99.8% |
137.0% |
55.6% |
86.0% |
36.4% |
85.6% |
48.2% |
-20.95% |
26.6% |
11.1% |
8.1% |
44.3% |
-8.01% |
6.2% |
30.4% |
-4.06% |
1.3% |
-15.03% |
8.2% |
118.6% |
Zysk netto (%) |
-789.83% |
2603.1% |
-1209.24% |
-3846.02% |
-7369.48% |
-4115.73% |
-8350.57% |
668.5% |
-2668.42% |
-136.93% |
-2460.93% |
-2283.33% |
-997.45% |
-2105.54% |
-6432.41% |
59.4% |
46.1% |
-304.29% |
-228.46% |
-3475.76% |
-2714.29% |
-7507.14% |
7337.5% |
-4941.82% |
-325200.00% |
-390900.00% |
-200150.00% |
0.0% |
-19284.00% |
-6437.50% |
0.0% |
-1187.71% |
-37228.57% |
-8259.26% |
-66585.71% |
0.0% |
0.0% |
-71316.67% |
0.0% |
0.0% |
nan |
nan |
EPS |
-91.82 |
-28.99 |
-181.33 |
-235.63 |
-197.04 |
-88.05 |
-148.54 |
15.56 |
-84.25 |
-7.11 |
-48.37 |
-65.62 |
-48.42 |
-52.92 |
-43.91 |
64.51 |
51.74 |
-33.81 |
-29.15 |
-22.71 |
-34.05 |
-33.37 |
-45.4 |
-41.69 |
-12.86 |
-14.0 |
-9.64 |
-10.5 |
-10.03 |
-6.43 |
-10.54 |
-8.78 |
-3.22 |
-2.71 |
-2.83 |
-2.76 |
-2.64 |
-1.64 |
-1.16 |
-0.48 |
-0.33 |
-0.24 |
EPS (rozwodnione) |
-91.81 |
-28.99 |
-181.33 |
-235.63 |
-197.04 |
-88.05 |
-148.54 |
20.4 |
-84.25 |
-7.11 |
-48.37 |
-56.02 |
-48.42 |
-51.47 |
-43.91 |
64.51 |
51.74 |
-33.81 |
-29.15 |
-22.71 |
-34.05 |
-33.37 |
-45.4 |
-41.69 |
-12.86 |
-14.0 |
-9.64 |
-10.5 |
-10.03 |
-6.43 |
-10.54 |
-8.78 |
-3.21 |
-2.71 |
-2.83 |
-2.76 |
-2.64 |
-1.64 |
-1.16 |
-0.48 |
-0.33 |
-0.24 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
11 |
22 |
39 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
11 |
22 |
39 |
Waluta |
USD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |