Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 24.0 | 24.8 | 19.6 | 20.6 | 20.7 | 14.9 | 15.8 | 14.4 | 19.2 | 17.4 | 16.1 | 13.8 | 11.4 | 15.7 | 21.3 | 19.2 | 16.3 | 13.6 | 11.6 | 8.9 | 15.5 | 13.4 | 21.4 | 17.8 | 14.0 | 10.1 | 6.0 | 18.1 | 11.9 | 8.2 | 4.5 | 27.1 | 21.4 | 15.0 | 52.2 | 68.8 | 79.1 | 105.2 |
Aktywa trwałe | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 1.0 | 0.9 | 0.8 | 0.9 | 1.1 | 1.0 | 0.8 | 1.5 | 1.3 | 1.2 | 1.2 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 1.2 |
Rzeczowe aktywa trwałe netto | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 1.0 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.6 | 1.3 | 1.2 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 1.1 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.7 | 5.0 | 4.8 | 3.5 | 3.4 | 4.0 | 4.9 | 2.4 | 3.1 | 4.2 | 2.5 | 0.9 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 23.6 | 24.5 | 19.2 | 20.2 | 20.3 | 14.5 | 15.4 | 13.9 | 18.8 | 17.0 | 15.7 | 13.4 | 11.0 | 15.3 | 21.1 | 18.7 | 15.3 | 12.7 | 10.8 | 8.1 | 14.4 | 12.4 | 20.6 | 16.4 | 12.7 | 8.8 | 4.8 | 17.1 | 11.0 | 7.4 | 3.7 | 26.4 | 20.8 | 14.4 | 51.7 | 68.3 | 78.7 | 104.0 |
Środki pieniężne i Inwestycje | 20.5 | 21.9 | 16.7 | 18.0 | 15.2 | 13.6 | 10.2 | 8.9 | 15.1 | 13.4 | 11.6 | 8.1 | 8.1 | 11.8 | 16.3 | 15.8 | 13.8 | 11.4 | 9.8 | 7.4 | 14.0 | 12.0 | 19.8 | 15.7 | 12.3 | 8.6 | 4.1 | 16.5 | 10.5 | 6.6 | 2.5 | 25.9 | 20.4 | 14.2 | 50.9 | 67.8 | 78.3 | 103.6 |
Zapasy | 2.6 | 0.0 | 2.1 | 2.2 | 2.3 | 0.1 | 0.2 | 0.2 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 20.5 | 21.9 | 16.7 | 16.6 | 15.2 | 13.6 | 10.2 | 8.8 | 15.0 | 13.4 | 11.5 | 8.0 | 8.1 | 11.8 | 16.3 | 15.7 | 13.8 | 11.4 | 9.8 | 7.4 | 14.0 | 12.0 | 19.8 | 15.7 | 12.3 | 8.6 | 4.1 | 16.5 | 10.5 | 6.6 | 2.5 | 25.9 | 20.4 | 14.2 | 50.9 | 67.8 | 78.3 | 103.6 |
Należności krótkoterminowe | 0.7 | 0.2 | 0.6 | 0.4 | 1.4 | 0.4 | 0.2 | 0.5 | 0.2 | 0.1 | 0.5 | 0.6 | 0.2 | 0.4 | 0.2 | 1.5 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 1.6 | 0.3 | 0.3 | 0.7 | 0.1 | 0.4 | 0.6 | 0.5 | 0.6 | 1.1 | 1.5 | 2.6 | 0.8 | 1.4 | 0.9 | 0.6 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.2 | 0.1 | 0.3 |
Zobowiązania krótkoterminowe | 1.5 | 0.6 | 1.3 | 0.7 | 1.7 | 0.8 | 0.7 | 1.0 | 0.9 | 0.9 | 1.3 | 1.4 | 1.3 | 1.9 | 1.5 | 2.6 | 0.8 | 1.0 | 1.1 | 1.0 | 0.8 | 2.4 | 1.4 | 1.6 | 2.5 | 1.9 | 2.5 | 3.0 | 2.5 | 3.2 | 4.0 | 4.5 | 5.7 | 3.4 | 4.9 | 4.6 | 3.1 | 7.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.3) | 0.0 | (1.2) | 0.0 | 0.0 | 0.0 | 0.0 | (1.5) | (2.6) | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.6 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.6 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 |
Zobowiązania ogółem | 1.5 | 0.6 | 1.3 | 0.7 | 1.7 | 0.8 | 0.7 | 1.0 | 0.9 | 0.9 | 1.4 | 1.4 | 1.3 | 1.9 | 1.5 | 2.6 | 1.1 | 1.2 | 1.3 | 1.2 | 0.9 | 2.5 | 1.4 | 2.4 | 3.2 | 2.5 | 3.1 | 3.5 | 2.9 | 3.5 | 4.3 | 4.7 | 5.9 | 3.5 | 5.0 | 4.6 | 3.1 | 7.6 |
Kapitał (fundusz) podstawowy | 122.0 | 106.0 | 99.4 | 107.5 | 113.1 | 110.3 | 112.6 | 108.1 | 119.0 | 119.6 | 122.1 | 121.4 | 119.4 | 120.5 | 115.6 | 114.9 | 116.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (101.5) | (82.9) | (82.7) | (89.5) | (95.8) | (98.1) | (98.9) | (95.9) | (101.9) | (104.3) | (108.8) | (110.2) | (110.6) | (107.9) | (96.6) | (98.9) | (101.8) | (113.8) | (116.6) | (119.3) | (122.2) | (126.1) | (130.1) | (135.2) | (140.0) | (143.3) | (148.3) | (153.4) | (158.8) | (163.2) | (167.9) | (173.8) | (180.6) | (184.9) | (190.3) | (195.3) | (202.7) | (212.0) |
Kapitał własny | 22.5 | 24.2 | 18.3 | 19.9 | 19.0 | 14.1 | 15.1 | 13.4 | 18.3 | 16.5 | 14.7 | 12.4 | 10.1 | 13.8 | 19.8 | 16.6 | 15.2 | 12.3 | 10.2 | 7.7 | 14.6 | 10.9 | 20.0 | 15.5 | 10.8 | 7.5 | 2.9 | 14.6 | 9.0 | 4.7 | 0.2 | 22.3 | 15.5 | 11.5 | 47.2 | 64.2 | 75.9 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 24.0 | 24.8 | 19.6 | 20.6 | 20.7 | 14.9 | 15.8 | 14.4 | 19.2 | 17.4 | 16.1 | 13.8 | 11.4 | 15.7 | 21.3 | 19.2 | 16.3 | 13.6 | 11.6 | 8.9 | 15.5 | 13.4 | 21.4 | 17.8 | 14.0 | 10.1 | 6.0 | 18.1 | 11.9 | 8.2 | 4.5 | 27.1 | 21.4 | 15.0 | 52.2 | 68.8 | 79.1 | 105.2 |
Inwestycje | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 1.0 |
Środki pieniężne i inne aktywa pieniężne | 20.5 | 21.9 | 16.7 | 16.6 | 15.2 | 13.6 | 10.2 | 8.8 | 15.0 | 13.4 | 11.5 | 8.0 | 8.1 | 11.8 | 16.3 | 15.7 | 13.8 | 11.4 | 9.8 | 7.4 | 14.0 | 12.0 | 19.8 | 15.7 | 12.3 | 8.6 | 4.1 | 16.5 | 10.5 | 6.6 | 2.5 | 25.9 | 20.4 | 14.2 | 50.9 | 67.8 | 78.3 | 103.6 |
Dług netto | (20.5) | (21.9) | (16.7) | (16.6) | (15.2) | (13.6) | (10.2) | (8.8) | (15.0) | (13.4) | (11.5) | (8.0) | (8.1) | (11.8) | (16.3) | (15.7) | (13.3) | (11.2) | (9.4) | (7.1) | (13.7) | (11.7) | (19.6) | (14.8) | (11.4) | (7.8) | (3.3) | (15.8) | (9.9) | (5.9) | (1.9) | (25.4) | (20.0) | (13.8) | (50.6) | (67.6) | (78.1) | (102.6) |
Ticker | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC | BNTC |
Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |